| Revenue | NOK 280K | +273% |
| EBITDA | NOK 112K | +1150% |
| Net profit | NOK 12,2M | +31% |
| Total assets | NOK 42,1M | +13% |
| Equity | NOK 38,9M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 695 | 580 | 440 | 390 | 260 | 0 | 150 | 50 | 50 | 50 | 100 | 50 | 35 | 40 | 50 | 75 | 280 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 655 | 512 | 379 | −269 | 176 | −66 | 101 | 4 | 8 | −19 | −393 | −16 | −72 | −51 | −40 | −11 | 112 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 655 | 512 | 379 | −269 | 176 | −66 | 101 | 4 | 8 | −19 | −393 | −16 | −72 | −51 | −40 | −11 | 112 |
| Net financials | −746 | 191 | 1 619 | 5 298 | 693 | 565 | 1 604 | 1 551 | 2 818 | 8 175 | −361 | 4 543 | 23 697 | 2 493 | 1 538 | 9 386 | 12 207 |
| Profit before tax | −91 | 703 | 1 998 | 5 029 | 869 | 500 | 1 705 | 1 555 | 2 826 | 8 157 | −754 | 4 527 | 23 625 | 2 442 | 1 498 | 9 375 | 12 319 |
| Tax | 192 | 101 | 40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 56 | 103 |
| Net profit | −283 | 602 | 1 958 | 5 029 | 869 | 500 | 1 705 | 1 555 | 2 826 | 8 157 | −754 | 4 527 | 23 625 | 2 442 | 1 498 | 9 318 | 12 216 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 842 | 13 796 | 14 791 | 19 508 | 19 847 | 19 400 | 20 325 | 20 485 | 19 375 | 24 247 | 19 938 | 20 392 | 37 116 | 35 242 | 32 184 | 37 229 | 42 102 |
| Equity | 6 263 | 6 114 | 8 073 | 12 601 | 12 770 | 12 770 | 13 475 | 13 030 | 13 955 | 18 612 | 15 358 | 15 685 | 30 310 | 25 752 | 24 250 | 30 568 | 38 890 |
| Long-term debt | 4 200 | 0 | 0 | 0 | 5 899 | 5 598 | 5 283 | 4 921 | 3 384 | 3 101 | 2 818 | 2 534 | 862 | 712 | 562 | 1 341 | 900 |
| Short-term debt | 1 379 | 987 | 268 | 700 | 1 177 | 1 032 | 1 566 | 2 535 | 2 035 | 2 534 | 1 762 | 2 172 | 5 944 | 8 778 | 7 373 | 5 320 | 2 312 |
| Total debt | 5 579 | 7 681 | 6 719 | 6 907 | 7 076 | 6 629 | 6 850 | 7 455 | 5 420 | 5 635 | 4 579 | 4 706 | 6 806 | 9 490 | 7 935 | 6 661 | 3 212 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Andersen | Chairman | 0 companies |