| Revenue | NOK 6,1M | +5% |
| EBITDA | NOK 726K | +303% |
| Net profit | NOK 359K | +338% |
| Total assets | NOK 2,3M | +16% |
| Equity | NOK 1,3M | +37% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 263 | 6 021 | 5 269 | 6 129 | 7 209 | 5 155 | 6 627 | 5 313 | 6 867 | 6 374 | 5 509 | 6 215 | 5 403 | 7 189 | 5 759 | 6 062 |
| Staff expenses | −0 | −0 | −1 404 | −1 748 | −2 201 | −2 244 | −2 387 | −1 935 | −2 135 | −2 249 | −2 608 | −2 783 | −2 076 | −1 955 | −1 941 | −2 293 | −2 303 | −2 403 |
| EBITDA | 0 | 0 | −41 | 853 | −116 | 430 | 1 017 | −66 | 896 | −101 | 546 | 213 | 917 | 829 | 270 | 1 043 | 180 | 726 |
| Depreciation & amort. | −0 | −0 | −251 | −316 | −456 | −541 | −416 | −354 | −356 | −329 | −246 | −152 | −106 | −208 | −221 | −203 | −259 | −267 |
| EBIT | 0 | 0 | −292 | 536 | −572 | −112 | 600 | −420 | 539 | −430 | 299 | 61 | 811 | 621 | 48 | 840 | −79 | 458 |
| Net financials | 0 | 0 | −27 | −49 | −102 | −142 | −110 | −72 | −91 | −42 | −46 | −27 | −34 | −41 | −14 | −41 | −52 | −41 |
| Profit before tax | 0 | 0 | −319 | 487 | −674 | −254 | 491 | −491 | 448 | −472 | 254 | 34 | 777 | 580 | 34 | 798 | −131 | 418 |
| Tax | −0 | −0 | −88 | 137 | −180 | −71 | 147 | −133 | 133 | −99 | 74 | 15 | 174 | 129 | 9 | 177 | 20 | 59 |
| Net profit | 0 | 0 | −231 | 350 | −494 | −183 | 344 | −359 | 315 | −372 | 180 | 19 | 603 | 451 | 26 | 622 | −151 | 359 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 712 | 2 763 | 2 787 | 2 666 | 2 882 | 2 239 | 2 697 | 1 529 | 1 911 | 1 682 | 2 190 | 2 354 | 1 804 | 2 692 | 1 980 | 2 304 |
| Equity | — | — | 1 221 | 1 372 | 878 | 695 | 1 039 | 680 | 795 | 423 | 503 | 521 | 825 | 976 | 801 | 1 123 | 972 | 1 330 |
| Long-term debt | 0 | 0 | 91 | 0 | 0 | 1 141 | 994 | 848 | 702 | 556 | 410 | 264 | 115 | 344 | 587 | 407 | 261 | 184 |
| Short-term debt | 0 | 0 | 400 | 1 088 | 624 | 830 | 849 | 710 | 1 199 | 550 | 999 | 897 | 1 250 | 1 034 | 416 | 1 162 | 747 | 790 |
| Total debt | 0 | 0 | 491 | 1 392 | 1 910 | 1 971 | 1 843 | 1 558 | 1 901 | 1 106 | 1 408 | 1 161 | 1 366 | 1 378 | 1 003 | 1 569 | 1 008 | 974 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Tore Rønningen | Chairman | 0 companies |