| Revenue | NOK 1,5M | +58% |
| EBITDA | NOK 448K | +185% |
| Net profit | NOK -148K | -646% |
| Total assets | NOK 48,6M | +0% |
| Equity | NOK 28M | -1% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 31 146 | 1 204 | 720 | 920 | 1 457 |
| Staff expenses | −9 296 | 59 | −46 | −46 | −46 |
| EBITDA | 8 900 | −458 | 92 | 157 | 448 |
| Depreciation & amort. | −27 110 | −386 | −413 | −430 | −430 |
| EBIT | −18 210 | −844 | −321 | −273 | 18 |
| Net financials | −836 | 643 | 576 | 300 | −165 |
| Profit before tax | −19 046 | −202 | 256 | 27 | −148 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 046 | −202 | 256 | 27 | −148 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 52 971 | 49 993 | 49 082 | 48 723 | 48 645 |
| Equity | 28 087 | 27 885 | 28 141 | 28 168 | 28 020 |
| Long-term debt | 20 250 | 20 000 | 20 000 | 19 250 | 18 250 |
| Short-term debt | 4 634 | 2 108 | 941 | 1 305 | 2 375 |
| Total debt | 24 884 | 22 108 | 20 941 | 20 555 | 20 625 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2002 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.31% | 50.31% | 2023 | |
| Individual | 12.97% | 12.97% | 2023 | |
Jukka Evalahti | Company | 7.08% | 7.08% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Inge Candinger | Chief Executive Officer | 0 companies |
| Tore Waagø | Chief Executive Officer | 0 companies |
| Hans Frode Kielland Asmyhr | Board of Directors | 0 companies |
| Stein Rene Wicklund | Board of Directors | 0 companies |
| Ylva Johnsen | Board of Directors | 0 companies |
| Frank Oddmund Almaas | Board of Directors | 0 companies |
| Erling Mardon Kristensen | Board of Directors | 0 companies |
| Per Øivind Saksberg Marriott | Board of Directors | 0 companies |
| Marianne Bjarstad | Chairman | 0 companies |
| Simen Myhre | Board of Directors | 0 companies |
| Trond Johannesen Laeng | Board of Directors | 0 companies |
| Laila Sørlie | Board of Directors | 0 companies |
| Øivind Scheid Bjørnstad | Chairman | 0 companies |
| Hans Georg Iwarsson | Chairman | 0 companies |