| Revenue | NOK 245K | -23% |
| EBITDA | NOK -312K | +7% |
| Net profit | NOK 2,4M | +11306% |
| Total assets | NOK 42,8M | +6% |
| Equity | NOK 42,7M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 136 | 222 | 260 | 418 | 207 | 171 | 296 | 145 | 163 | 156 | 168 | 218 | 229 | 424 | 319 | 245 |
| Staff expenses | −7 | −12 | −8 | −12 | −11 | −11 | −11 | −0 | −2 | −0 | −1 | −51 | −2 | −0 | −0 | −0 | −0 |
| EBITDA | 210 | −8 | 64 | 87 | 216 | −143 | −68 | −24 | −154 | −146 | −168 | −216 | −109 | −184 | −2 | −334 | −312 |
| Depreciation & amort. | −85 | −92 | −92 | −92 | −130 | −242 | −182 | −186 | −186 | −186 | −186 | −186 | −155 | −150 | −112 | −3 | −11 |
| EBIT | 126 | −101 | −28 | −5 | 86 | −385 | −250 | −210 | −340 | −332 | −354 | −401 | −264 | −334 | −115 | −337 | −322 |
| Net financials | 476 | 3 724 | 176 | 565 | 412 | 1 525 | 575 | 178 | −474 | 482 | 1 575 | 1 245 | 921 | 3 417 | 950 | 358 | 2 755 |
| Profit before tax | 601 | 3 623 | 147 | 560 | 498 | 1 140 | 325 | −32 | −814 | 151 | 1 221 | 844 | 656 | 3 083 | 835 | 21 | 2 433 |
| Tax | 57 | 28 | 34 | 15 | 45 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −149 | −0 | −0 | −0 |
| Net profit | 545 | 3 595 | 113 | 544 | 453 | 1 160 | 325 | −32 | −814 | 151 | 1 221 | 844 | 656 | 3 232 | 835 | 21 | 2 433 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 751 | 8 104 | 23 696 | 19 702 | 19 921 | 22 414 | 22 565 | 31 209 | 29 194 | 29 339 | 30 548 | 33 173 | 30 047 | 39 518 | 40 351 | 40 367 | 42 783 |
| Equity | 4 437 | 8 004 | 8 082 | 19 442 | 19 760 | 20 785 | 21 000 | 29 921 | 29 106 | 29 257 | 30 478 | 31 322 | 29 978 | 39 460 | 40 295 | 40 317 | 42 749 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 | 1 428 | 1 357 | 1 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 311 | 100 | 15 615 | 260 | 141 | 201 | 208 | 74 | 88 | 83 | 70 | 1 851 | 69 | 57 | 55 | 49 | 33 |
| Total debt | 314 | 100 | 15 615 | 260 | 161 | 1 629 | 1 565 | 1 288 | 88 | 83 | 70 | 1 851 | 69 | 57 | 55 | 50 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norhav Holding As | Company | 93.1% | 93.1% | 2024 |
| Individual | 6.9% | 6.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Linda Johansen | Chief Executive Officer | 0 companies |
| Aleksandra Irene Sommertune | Board of Directors | 0 companies |