| Revenue | NOK 2M | -2% |
| EBITDA | NOK 1,7M | +5% |
| Net profit | NOK -164K | +52% |
| Total assets | NOK 21,6M | -16% |
| Equity | NOK 5,7M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 604 | 678 | 774 | 805 | 892 | 877 | 936 | 997 | 968 | 1 215 | 3 002 | 8 392 | 1 700 | 1 847 | 1 978 | 2 046 | 2 009 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 508 | 520 | 622 | 685 | 765 | 663 | 816 | 648 | 599 | 1 092 | 2 860 | 2 699 | 1 166 | 1 475 | 1 197 | 1 581 | 1 656 |
| Depreciation & amort. | −0 | −159 | −205 | −204 | −231 | −256 | −256 | −256 | −257 | −278 | −290 | −313 | −821 | −718 | −829 | −829 | −829 | −865 |
| EBIT | 0 | 348 | 315 | 418 | 454 | 508 | 407 | 560 | 391 | 320 | 802 | 2 548 | 1 878 | 448 | 646 | 368 | 752 | 791 |
| Net financials | 0 | −1 051 | 146 | −522 | −852 | −460 | −451 | −371 | −327 | −312 | −307 | −949 | −574 | −900 | −353 | −837 | −1 195 | −1 008 |
| Profit before tax | 0 | −703 | 461 | −104 | −398 | 48 | −45 | 188 | 64 | 8 | 495 | 1 599 | 1 304 | −452 | 293 | −469 | −443 | −217 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 57 | 112 | 360 | 283 | −99 | 29 | −107 | −100 | −53 |
| Net profit | 0 | −703 | 461 | −104 | −398 | 48 | −45 | 188 | 64 | −49 | 384 | 1 239 | 1 021 | −352 | 264 | −362 | −343 | −164 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 854 | 5 757 | 5 801 | 7 592 | 6 976 | 6 768 | 6 675 | 7 815 | 8 086 | 8 942 | 29 551 | 27 948 | 32 164 | 29 676 | 28 034 | 25 622 | 21 640 |
| Equity | — | −84 | 376 | 272 | −125 | −78 | −123 | 66 | 130 | 81 | 465 | 1 704 | 3 350 | 6 732 | 6 596 | 6 234 | 5 891 | 5 727 |
| Long-term debt | 0 | 5 828 | 5 297 | 5 475 | 7 413 | 6 911 | 6 697 | 6 456 | 7 189 | 7 835 | 7 293 | 26 053 | 24 506 | 24 453 | 22 489 | 21 534 | 19 573 | 15 850 |
| Short-term debt | 0 | 110 | 84 | 55 | 304 | 143 | 194 | 154 | 495 | 170 | 1 184 | 1 794 | 91 | 978 | 591 | 266 | 158 | 62 |
| Total debt | 0 | 5 939 | 5 381 | 5 529 | 7 718 | 7 054 | 6 891 | 6 609 | 7 685 | 8 005 | 8 477 | 27 847 | 24 597 | 25 432 | 23 079 | 21 800 | 19 731 | 15 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tove Bredesen Drageset | Deputy Member | 0 companies |
| Per Willy Drageset | Chairman | 0 companies |