| Revenue | NOK 12,8M | — |
| EBITDA | NOK -25,1M | -159% |
| Net profit | NOK -37,2M | -25% |
| Total assets | NOK 182,4M | +20% |
| Equity | NOK -204,3M | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 38 826 | 0 | 0 | 12 829 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 990 | 25 975 | −12 890 | −9 707 | −25 109 |
| Depreciation & amort. | −214 647 | −0 | −19 104 | −3 645 | −0 |
| EBIT | −217 637 | 25 975 | −31 994 | −13 352 | −25 109 |
| Net financials | 25 306 | −526 | −150 | −2 622 | −4 589 |
| Profit before tax | −192 331 | 25 449 | −32 144 | −15 974 | −29 698 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −174 898 | 26 121 | 78 314 | −29 797 | −37 151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 167 968 | 153 356 | 510 239 | 151 770 | 182 435 |
| Equity | −179 137 | −153 016 | −148 878 | −178 675 | −204 336 |
| Long-term debt | 344 619 | 305 582 | 269 626 | 280 797 | 298 379 |
| Short-term debt | 2 487 | 790 | 389 491 | 49 648 | 88 392 |
| Total debt | 347 106 | 306 372 | 659 117 | 330 445 | 386 771 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ineos E&P As | Company | 100% | 100% | 2023 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Weng Gade | Chief Executive Officer | 0 companies |
| Erik Fantoft Magnesen | Chairman | 0 companies |