| Revenue | NOK 1,2M | +5% |
| EBITDA | NOK 200K | +214% |
| Net profit | NOK 206K | +198% |
| Total assets | NOK 507K | +8% |
| Equity | NOK 123K | -56% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 | 223 | 283 | 160 | 243 | 58 | 58 | 296 | 1 312 | 1 606 | 1 309 | 1 398 | 1 464 | 1 295 | 1 379 | 1 174 | 1 237 |
| Staff expenses | −0 | −9 | −157 | −106 | −215 | −47 | −0 | −1 | −1 | −541 | −633 | −499 | −785 | −841 | −848 | −859 | −851 | −504 |
| EBITDA | 0 | −113 | −58 | 49 | −117 | 112 | 6 | 39 | 189 | 299 | 289 | 231 | 58 | 29 | −148 | 28 | −176 | 200 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −23 | −45 | −69 | −76 | −75 | −61 | −34 | −6 |
| EBIT | 0 | −113 | −58 | 49 | −117 | 112 | 6 | 39 | 189 | 294 | 266 | 186 | −11 | −47 | −223 | −34 | −210 | 193 |
| Net financials | 0 | 2 | 0 | −0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 3 | 4 | −2 | 1 | 2 | 1 | 12 |
| Profit before tax | 0 | −111 | −58 | 49 | −117 | 112 | 7 | 39 | 190 | 294 | 267 | 189 | −7 | −45 | −222 | −32 | −209 | 206 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 10 | −8 | −3 | −0 | −0 | −0 |
| Net profit | 0 | −111 | −58 | 49 | −117 | 112 | 7 | 39 | 190 | 294 | 267 | 188 | −17 | −37 | −219 | −32 | −209 | 206 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 254 | 263 | 270 | 129 | 277 | 236 | 272 | 421 | 939 | 1 204 | 1 295 | 1 197 | 968 | 887 | 753 | 469 | 507 |
| Equity | — | 20 | −38 | 10 | −106 | 5 | 12 | 51 | 241 | 535 | 802 | 990 | 774 | 736 | 518 | 486 | 277 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 234 | 302 | 259 | 235 | 272 | 224 | 221 | 180 | 404 | 402 | 305 | 416 | 232 | 370 | 266 | 192 | 384 |
| Total debt | 0 | 234 | 302 | 259 | 235 | 272 | 224 | 221 | 180 | 404 | 402 | 305 | 423 | 232 | 370 | 266 | 192 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maren-Kristine Heier Ekker | Deputy Member | 0 companies |
| John Martin Heier | Chairman | 0 companies |