| Revenue | NOK 91,5M | -23% |
| EBITDA | NOK 2,8M | -72% |
| Net profit | NOK 783K | -87% |
| Total assets | NOK 44M | -40% |
| Equity | NOK 9,7M | -39% |
| Employees | 62 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 308 | 26 913 | 24 752 | 27 810 | 23 861 | 11 956 | 1 165 | 138 | 44 | 278 | 32 087 | 80 633 | 92 925 | 102 570 | 145 591 | 118 366 | 91 483 |
| Staff expenses | −0 | −7 977 | −9 059 | −9 229 | −9 876 | −9 751 | −3 181 | −0 | −0 | −0 | −526 | −12 816 | −22 409 | −29 028 | −37 475 | −42 230 | −42 894 | −39 714 |
| EBITDA | 0 | 727 | 309 | −3 073 | 935 | −79 | 1 196 | −103 | −118 | 30 | −1 958 | −7 644 | 3 912 | 2 791 | 6 176 | 10 978 | 9 800 | 2 787 |
| Depreciation & amort. | −0 | −147 | −171 | −165 | −143 | −175 | −103 | −0 | −0 | −0 | −1 | −1 111 | −1 930 | −2 195 | −2 118 | −2 007 | −1 894 | −1 868 |
| EBIT | 0 | 580 | 138 | −3 238 | 792 | −254 | 1 093 | −103 | −118 | 30 | −1 959 | −8 755 | 1 982 | 596 | 4 058 | 8 971 | 7 905 | 919 |
| Net financials | 0 | −11 | −417 | −353 | −230 | −210 | −223 | −160 | −109 | −17 | 2 | −298 | −707 | −571 | −334 | −526 | −238 | 90 |
| Profit before tax | 0 | 569 | −279 | −3 590 | 562 | −464 | 869 | −263 | −227 | 13 | −1 957 | −9 053 | 1 275 | 25 | 3 724 | 8 445 | 7 667 | 1 009 |
| Tax | −0 | 172 | −54 | −1 006 | 167 | −116 | 571 | 201 | 41 | 19 | −681 | −1 959 | 293 | 13 | 1 237 | 2 357 | 1 687 | 227 |
| Net profit | 0 | 398 | −225 | −2 585 | 394 | −347 | 299 | −463 | −268 | −6 | −1 276 | −7 094 | 982 | 12 | 2 487 | 6 087 | 5 980 | 783 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 247 | 12 401 | 7 836 | 9 730 | 7 305 | 4 892 | 3 203 | 1 901 | 1 361 | 6 821 | 50 809 | 69 507 | 66 934 | 61 293 | 70 737 | 73 911 | 43 979 |
| Equity | — | 2 574 | 2 350 | −235 | 1 359 | 1 012 | 1 311 | 847 | 579 | 1 035 | 4 759 | 13 890 | 20 802 | 21 594 | 8 826 | 14 914 | 15 894 | 9 710 |
| Long-term debt | 0 | 1 182 | 1 208 | 882 | 713 | 530 | 335 | 1 332 | 629 | 44 | 0 | 20 302 | 20 537 | 19 365 | 18 637 | 19 065 | 17 833 | 13 743 |
| Short-term debt | 0 | 7 490 | 8 843 | 7 189 | 7 657 | 5 763 | 3 247 | 1 023 | 693 | 283 | 2 062 | 16 616 | 28 168 | 25 975 | 33 830 | 36 758 | 40 184 | 20 527 |
| Total debt | 0 | 8 672 | 10 051 | 8 071 | 8 370 | 6 293 | 3 582 | 2 355 | 1 322 | 327 | 2 062 | 36 918 | 48 705 | 45 340 | 52 467 | 55 823 | 58 018 | 34 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mur I Sør Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Jahnsson | Chief Executive Officer | 0 companies |
| Christian Viggo Berthelsen | Chief Executive Officer | 0 companies |
| Knut Nilsen | Chief Executive Officer | 0 companies |
| Sjur Magnus Ringøen | Board of Directors | 0 companies |
| Irene Solli | Board of Directors | 0 companies |
| Tom Arne Aamodt | Board of Directors | 0 companies |
| Torkel Tjelland | Chairman | 0 companies |
| Janne Siri Horne | Chairman | 0 companies |