| Revenue | NOK 45,2M | +3% |
| EBITDA | NOK 10,3M | +0% |
| Net profit | NOK 165K | +21% |
| Total assets | NOK 223,6M | -3% |
| Equity | NOK 32,3M | +1% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 406 | 33 352 | 43 116 | 44 053 | 45 188 |
| Staff expenses | −11 348 | −12 483 | −14 044 | −13 651 | −13 751 |
| EBITDA | 1 243 | 2 393 | 7 578 | 10 344 | 10 306 |
| Depreciation & amort. | −6 177 | −6 243 | −6 395 | −6 489 | −6 335 |
| EBIT | −4 934 | −3 850 | 1 183 | 3 855 | 3 971 |
| Net financials | −3 824 | −3 302 | −3 377 | −3 719 | −3 806 |
| Profit before tax | −8 757 | −7 153 | −2 194 | 136 | 165 |
| Tax | −1 432 | −0 | −0 | −0 | −0 |
| Net profit | −7 326 | −7 153 | −2 194 | 136 | 165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 243 259 | 238 790 | 238 113 | 230 571 | 223 564 |
| Equity | 26 386 | 19 233 | 32 044 | 32 180 | 32 345 |
| Long-term debt | 209 937 | 204 556 | 197 986 | 191 416 | 184 846 |
| Short-term debt | 6 936 | 15 001 | 8 083 | 6 975 | 6 372 |
| Total debt | 216 873 | 219 557 | 206 069 | 198 391 | 191 218 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SS Deputy Member | Deputy Member | 2024 |
LD Deputy Member | Deputy Member | 2025 |
LE Deputy Member | Deputy Member | 2023 |
CA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
MH Deputy Member | Deputy Member | 2021 – 2024 |
AL Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 82.7% | 82.7% | 2024 | |
| Company | 7.66% | 7.66% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Company | 2.12% | 2.12% | 2024 | |
| Company | 1.18% | 1.18% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Schie-Veslum | Deputy Member | 0 companies |
| Linda Desirèe Stensby | Deputy Member | 0 companies |
| Marianne Høitomt Dahl | Deputy Member | 0 companies |
| Lars Erik Erøy | Deputy Member | 0 companies |
| Astrid Lier Rømuld | Deputy Member | 0 companies |
| Christine Aannerud | Chief Executive Officer | 0 companies |
| Tommy Hoff Ødegård | Board of Directors | 0 companies |
| Kjersti Berg Sandvik | Board of Directors | 0 companies |
| Anne Gro Omholt | Board of Directors | 0 companies |
| Inger Line Schi | Board of Directors | 0 companies |
| Morten Dahl | Board of Directors | 0 companies |
| Per Ole Evjen | Chairman | 0 companies |
| Hasse Victor Ekman | Chairman | 0 companies |