| Revenue | NOK 4,1M | +119% |
| EBITDA | NOK 2,7M | +764% |
| Net profit | NOK 1,6M | +308% |
| Total assets | NOK 20,3M | -14% |
| Equity | NOK 8M | +24% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 972 | 12 264 | 23 248 | 12 157 | 12 447 | 13 253 | 21 224 | 28 139 | 20 396 | 13 891 | 11 653 | 5 158 | 3 637 | 1 970 | 1 890 | 4 139 |
| Staff expenses | −2 088 | −1 534 | −2 374 | −5 253 | −8 903 | −7 183 | −6 548 | −6 532 | −8 647 | −7 731 | −3 262 | −2 017 | −809 | −752 | −541 | −290 |
| EBITDA | 1 135 | 2 239 | 1 987 | 461 | −5 523 | −2 064 | 1 177 | 5 798 | 256 | −4 581 | −2 651 | −1 093 | −112 | −516 | −404 | 2 680 |
| Depreciation & amort. | −22 | −39 | −118 | −272 | −537 | −575 | −586 | −372 | −298 | −221 | −409 | −1 113 | −469 | −112 | −28 | −28 |
| EBIT | 1 112 | 2 200 | 1 869 | 189 | −6 060 | −2 638 | 591 | 5 426 | −43 | −4 802 | −3 060 | −2 206 | −582 | −628 | −432 | 2 652 |
| Net financials | −3 400 | −350 | −1 219 | −2 504 | 60 | −961 | −727 | −1 152 | −760 | −625 | −505 | −571 | −459 | −324 | −497 | −654 |
| Profit before tax | −2 287 | 1 850 | 649 | −2 315 | −6 000 | −3 599 | −136 | 4 274 | −803 | −5 427 | −3 566 | −2 777 | −1 040 | −951 | −929 | 1 998 |
| Tax | 526 | 538 | 197 | −619 | −47 | −2 857 | −146 | 1 212 | −138 | −1 212 | −804 | −539 | −203 | −219 | −179 | 440 |
| Net profit | −2 813 | 1 312 | 452 | −1 695 | −5 952 | −742 | 10 | 3 062 | −665 | −4 214 | −2 762 | −2 238 | −837 | −733 | −750 | 1 559 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 778 | 42 389 | 42 202 | 46 612 | 42 022 | 45 955 | 44 463 | 42 781 | 38 843 | 37 691 | 27 063 | 24 480 | 22 492 | 19 775 | 23 638 | 20 336 |
| Equity | 2 998 | 6 310 | 6 762 | 5 066 | −886 | 3 501 | 3 511 | 6 574 | 5 909 | 7 821 | 5 068 | 2 830 | 2 164 | 2 837 | 6 399 | 7 958 |
| Long-term debt | 28 764 | 24 385 | 22 340 | 30 679 | 32 913 | 29 769 | 23 347 | 27 072 | 23 912 | 21 374 | 16 582 | 15 992 | 15 992 | 12 892 | 13 296 | 8 691 |
| Short-term debt | 14 016 | 11 694 | 13 100 | 10 866 | 9 994 | 12 685 | 17 605 | 9 134 | 9 022 | 8 495 | 5 412 | 5 657 | 4 336 | 4 046 | 3 943 | 3 688 |
| Total debt | 42 781 | 36 079 | 35 440 | 41 545 | 42 907 | 42 454 | 40 952 | 36 207 | 32 934 | 29 870 | 21 995 | 21 649 | 20 328 | 16 938 | 17 239 | 12 379 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caamp As | Company | 90.1% | 90.1% | 2022 |
| Individual | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tonje Straume | Chairman | 0 companies |
| Morten Straume | Chairman | 0 companies |
| Tiril Straume | Board of Directors | 0 companies |
| Fredrik Hjaltalin | Board of Directors | 0 companies |