| Revenue | NOK 16,2M | +0% |
| EBITDA | NOK 1,9M | +17% |
| Net profit | NOK 1,3M | +28% |
| Total assets | NOK 4,8M | +45% |
| Equity | NOK 937K | -37% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 823 | 53 607 | 68 262 | 71 807 | 71 778 | 16 507 | 16 494 | 17 038 | 17 324 | 17 677 | 16 806 | 16 218 | 16 192 |
| Staff expenses | −3 118 | −3 016 | −3 415 | −3 397 | −3 460 | −3 524 | −3 652 | −3 836 | −3 953 | −4 154 | −4 217 | −4 259 | −3 935 |
| EBITDA | 548 | 1 109 | 1 481 | 1 331 | 1 319 | 1 544 | 1 516 | 1 776 | 1 950 | 1 793 | 1 473 | 1 637 | 1 921 |
| Depreciation & amort. | −91 | −163 | −315 | −275 | −319 | −354 | −408 | −560 | −618 | −593 | −396 | −382 | −314 |
| EBIT | 456 | 947 | 1 166 | 1 056 | 1 000 | 1 190 | 1 108 | 1 216 | 1 333 | 1 200 | 1 077 | 1 255 | 1 607 |
| Net financials | 43 | 25 | 1 | 27 | 18 | 20 | 25 | 17 | 8 | 2 | 2 | 1 | 1 |
| Profit before tax | 499 | 972 | 1 167 | 1 083 | 1 018 | 1 211 | 1 133 | 1 233 | 1 341 | 1 203 | 1 079 | 1 256 | 1 608 |
| Tax | 141 | 271 | 329 | 304 | 285 | 339 | 306 | 335 | 337 | 290 | 250 | 277 | 355 |
| Net profit | 358 | 701 | 838 | 779 | 733 | 871 | 827 | 898 | 1 004 | 913 | 828 | 979 | 1 253 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 109 | 5 032 | 5 230 | 5 780 | 3 687 | 4 112 | 5 160 | 5 511 | 5 132 | 4 076 | 3 384 | 3 325 | 4 809 |
| Equity | 328 | 525 | 895 | 917 | 1 342 | 2 203 | 2 446 | 2 702 | 2 956 | 2 337 | 1 572 | 1 484 | 937 |
| Long-term debt | 1 | 452 | 347 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 780 | 4 055 | 3 988 | 4 860 | 2 345 | 1 909 | 2 714 | 2 809 | 2 177 | 1 739 | 1 812 | 1 841 | 3 871 |
| Total debt | 2 781 | 4 507 | 4 335 | 4 863 | 2 345 | 1 909 | 2 714 | 2 809 | 2 177 | 1 739 | 1 812 | 1 841 | 3 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AG Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ove Davidsen | Chief Executive Officer | 0 companies |
| Ann-Karin Gjertsen-Davidsen | Deputy Member | 0 companies |