| Revenue | NOK 612K | -63% |
| EBITDA | NOK 153K | -89% |
| Net profit | NOK 41K | -97% |
| Total assets | NOK 2,8M | -1% |
| Equity | NOK 1,5M | -45% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 399 | 389 | 423 | 409 | 382 | 469 | 543 | 554 | 506 | 580 | 641 | 694 | 1 659 | 612 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 128 | 308 | 284 | 313 | 334 | 292 | 361 | 413 | 411 | −76 | 365 | −258 | 485 | 1 419 | 153 |
| Depreciation & amort. | −57 | −82 | −92 | −92 | −92 | −92 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −92 | −85 |
| EBIT | 71 | 226 | 192 | 221 | 242 | 200 | 248 | 300 | 298 | −189 | 252 | −371 | 372 | 1 327 | 68 |
| Net financials | 25 | 2 | 18 | 23 | −2 | 9 | −34 | −66 | −49 | −43 | −42 | −33 | −39 | 29 | 38 |
| Profit before tax | 96 | 228 | 210 | 244 | 239 | 208 | 214 | 234 | 248 | −232 | 210 | −404 | 333 | 1 356 | 107 |
| Tax | 30 | 75 | 74 | 84 | 81 | 73 | 75 | 77 | 78 | −0 | 35 | −0 | 26 | 123 | 66 |
| Net profit | 66 | 153 | 136 | 160 | 159 | 135 | 139 | 157 | 170 | −232 | 175 | −404 | 307 | 1 233 | 41 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 982 | 4 176 | 4 337 | 4 525 | 3 026 | 3 148 | 4 988 | 4 704 | 4 556 | 4 386 | 4 527 | 4 407 | 4 349 | 2 842 | 2 826 |
| Equity | 2 294 | 2 447 | 2 583 | 2 743 | 2 901 | 3 037 | 3 176 | 3 333 | 3 503 | 3 272 | 3 446 | 3 042 | 1 449 | 2 682 | 1 462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 678 | 1 235 | 923 | 852 | 779 | 1 298 | 920 | 0 | 882 |
| Short-term debt | 0 | 0 | 1 754 | 1 782 | 125 | 112 | 134 | 137 | 129 | 262 | 302 | 68 | 1 981 | 160 | 482 |
| Total debt | 1 688 | 1 730 | 1 754 | 1 782 | 125 | 112 | 1 812 | 1 371 | 1 052 | 1 115 | 1 081 | 1 366 | 2 901 | 160 | 1 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ojaka As | Company | 70.0% | 70.0% | 2022 |