| Revenue | NOK 1M | +70% |
| EBITDA | NOK 217K | +203% |
| Net profit | NOK 220K | +301% |
| Total assets | NOK 2,7M | +10% |
| Equity | NOK 2,5M | +10% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 598 | 6 117 | 6 254 | 7 306 | 5 492 | 3 566 | 1 454 | 1 120 | 1 812 | 1 537 | 1 566 | 1 553 | 1 285 | 1 234 | 540 | 237 | 606 | 1 029 |
| Staff expenses | −0 | −2 449 | −2 068 | −2 248 | −2 145 | −2 136 | −1 892 | −1 119 | −701 | −538 | −605 | −639 | −613 | −593 | −606 | −494 | −578 | −598 | −590 |
| EBITDA | 0 | 115 | 632 | 362 | 418 | 18 | −215 | −142 | −289 | 121 | 236 | 410 | 459 | 261 | 166 | −179 | −502 | −211 | 217 |
| Depreciation & amort. | −0 | −19 | −57 | −65 | −65 | −34 | −22 | −0 | −0 | −0 | −0 | −2 | −26 | −29 | −29 | −28 | −0 | −6 | −3 |
| EBIT | 0 | 96 | 575 | 297 | 353 | −16 | −236 | −142 | −289 | 121 | 236 | 408 | 433 | 232 | 137 | −207 | −502 | −216 | 214 |
| Net financials | 0 | 56 | 63 | 29 | 55 | 37 | 107 | 49 | 30 | 18 | 17 | 21 | 24 | 26 | 10 | 26 | 63 | 71 | 68 |
| Profit before tax | 0 | 153 | 639 | 326 | 408 | 22 | −129 | −92 | −259 | 140 | 253 | 430 | 456 | 258 | 147 | −181 | −438 | −145 | 282 |
| Tax | −0 | 63 | 184 | 101 | 131 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | 80 | 66 | 24 | −40 | −96 | −36 | 62 |
| Net profit | 0 | 89 | 455 | 225 | 278 | 3 | −129 | −92 | −259 | 140 | 253 | 430 | 377 | 191 | 123 | −141 | −342 | −110 | 220 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 877 | 4 346 | 3 854 | 4 700 | 4 001 | 2 970 | 2 726 | 2 388 | 2 555 | 2 760 | 3 245 | 2 834 | 3 044 | 3 070 | 2 868 | 2 528 | 2 430 | 2 678 |
| Equity | — | 2 410 | 2 535 | 2 650 | 2 707 | 2 710 | 2 580 | 2 488 | 2 239 | 2 378 | 2 632 | 2 225 | 2 602 | 2 775 | 2 899 | 2 758 | 2 416 | 2 289 | 2 509 |
| Long-term debt | 0 | 12 | 11 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 5 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 455 | 1 800 | 1 200 | 1 993 | 1 291 | 389 | 238 | 149 | 176 | 128 | 1 020 | 224 | 255 | 167 | 110 | 112 | 141 | 169 |
| Total debt | 0 | 1 467 | 1 811 | 1 204 | 1 993 | 1 291 | 389 | 238 | 149 | 176 | 128 | 1 020 | 232 | 260 | 171 | 110 | 112 | 141 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øvergård Holding As | Company | 92.7% | 92.7% | 2022 |
| Individual | 7.3% | 7.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Eilifsen | Deputy Member | 0 companies |
| Jan Erik Øvergård | Chairman | 0 companies |
| Mina Sofie Øvergård | Board of Directors | 0 companies |