| Revenue | NOK 31,5M | -2% |
| EBITDA | NOK 155K | -72% |
| Net profit | NOK -544K | -551% |
| Total assets | NOK 13,4M | +7% |
| Equity | NOK 1,1M | -34% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 474 | 11 377 | 11 991 | 11 778 | 19 608 | 12 246 | 14 269 | 23 178 | 21 698 | 23 823 | 28 966 | 62 063 | 45 406 | 28 447 | 34 530 | 32 156 | 31 462 |
| Staff expenses | −4 434 | −4 133 | −5 171 | −4 412 | −5 879 | −5 484 | −6 809 | −8 300 | −8 329 | −9 086 | −11 687 | −20 241 | −19 600 | −14 220 | −12 962 | −14 847 | −16 032 |
| EBITDA | 848 | 1 171 | 609 | 1 265 | 2 467 | −116 | 632 | 1 033 | 776 | 932 | 870 | 926 | −577 | −1 224 | 1 272 | 563 | 155 |
| Depreciation & amort. | −253 | −279 | −112 | −96 | −105 | −130 | −172 | −179 | −166 | −79 | −116 | −268 | −312 | −294 | −233 | −87 | −111 |
| EBIT | 595 | 892 | 498 | 1 168 | 2 362 | −246 | 460 | 854 | 610 | 853 | 754 | 658 | −889 | −1 518 | 1 039 | 477 | 45 |
| Net financials | −335 | −401 | −416 | −421 | −394 | −411 | −442 | −460 | −469 | −478 | −332 | −350 | −359 | −439 | −580 | −583 | −742 |
| Profit before tax | 261 | 492 | 82 | 747 | 1 968 | −657 | 18 | 394 | 141 | 375 | 422 | 308 | −1 248 | −1 957 | 459 | −106 | −698 |
| Tax | 75 | 138 | 23 | 212 | 554 | −182 | 7 | 104 | 37 | −23 | 95 | 75 | −275 | −431 | 102 | −22 | −153 |
| Net profit | 186 | 353 | 59 | 535 | 1 414 | −475 | 11 | 290 | 104 | 398 | 327 | 233 | −974 | −1 527 | 358 | −84 | −544 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 916 | 6 592 | 6 814 | 8 393 | 10 016 | 8 885 | 8 944 | 10 252 | 10 060 | 10 254 | 10 647 | 13 250 | 12 793 | 13 041 | 14 837 | 12 616 | 13 448 |
| Equity | 577 | 931 | 990 | 1 525 | 2 939 | 2 463 | 2 474 | 2 764 | 2 868 | 3 266 | 3 593 | 3 826 | 2 853 | 1 326 | 1 684 | 1 600 | 1 056 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 320 | 3 088 | 2 867 | 2 685 | 3 129 | 92 | 187 | 1 131 | 846 | 1 575 | 2 454 | 1 723 | 2 316 |
| Short-term debt | 3 539 | 2 002 | 2 320 | 3 394 | 3 757 | 3 333 | 3 603 | 4 803 | 4 063 | 6 895 | 6 866 | 8 293 | 9 094 | 10 141 | 10 700 | 9 293 | 10 076 |
| Total debt | 7 339 | 5 661 | 5 824 | 6 868 | 7 078 | 6 422 | 6 469 | 7 488 | 7 192 | 6 988 | 7 054 | 9 424 | 9 941 | 11 716 | 13 153 | 11 016 | 12 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Deputy Member | Deputy Member | 2005 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Volf As | Company | 4.2% | 4.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Øivind Larsen | Deputy Member | 0 companies |
| Leif Egil Orvik | Chief Executive Officer | 0 companies |
| Jan Sverre Larsen | Chairman | 0 companies |