| Revenue | NOK 52M | -15% |
| EBITDA | NOK 4,9M | +70% |
| Net profit | NOK 2,9M | +114% |
| Total assets | NOK 26,1M | +17% |
| Equity | NOK 21,2M | +16% |
| Employees | 23 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 256 | 39 333 | 39 227 | 38 883 | 37 085 | 37 563 | 37 870 | 41 500 | 41 470 | 40 178 | 46 830 | 59 201 | 61 047 | 51 953 |
| Staff expenses | −4 551 | −4 421 | −5 405 | −5 648 | −5 577 | −6 216 | −6 363 | −7 018 | −7 036 | −6 837 | −7 336 | −7 371 | −8 229 | −9 621 |
| EBITDA | 1 651 | 2 127 | 1 051 | 2 000 | 2 832 | 2 177 | 2 207 | 2 856 | 3 299 | 2 281 | 3 302 | 4 003 | 2 894 | 4 916 |
| Depreciation & amort. | −714 | −719 | −872 | −938 | −1 065 | −1 067 | −980 | −937 | −1 029 | −1 011 | −1 025 | −1 183 | −1 321 | −1 499 |
| EBIT | 937 | 1 408 | 179 | 1 062 | 1 768 | 1 110 | 1 227 | 1 920 | 2 270 | 1 270 | 2 277 | 2 820 | 1 574 | 3 417 |
| Net financials | −17 | 22 | 40 | 16 | 5 | 9 | 13 | 31 | 82 | 29 | 16 | 36 | 171 | 310 |
| Profit before tax | 920 | 1 429 | 218 | 1 078 | 1 772 | 1 119 | 1 240 | 1 951 | 2 353 | 1 299 | 2 292 | 2 856 | 1 745 | 3 727 |
| Tax | 265 | 406 | 57 | 303 | 462 | 270 | 287 | 436 | 518 | 286 | 504 | 628 | 384 | 819 |
| Net profit | 655 | 1 023 | 161 | 775 | 1 310 | 849 | 953 | 1 515 | 1 835 | 1 013 | 1 788 | 2 228 | 1 361 | 2 909 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 473 | 9 703 | 9 132 | 10 069 | 11 242 | 12 059 | 13 782 | 14 584 | 15 213 | 16 416 | 19 142 | 21 471 | 22 290 | 26 053 |
| Equity | 3 853 | 4 875 | 5 037 | 5 412 | 6 722 | 7 571 | 8 524 | 10 038 | 11 873 | 12 886 | 14 674 | 16 901 | 18 262 | 21 170 |
| Long-term debt | 341 | 292 | 218 | 211 | 656 | 563 | 804 | 639 | 416 | 871 | 712 | 683 | 687 | 618 |
| Short-term debt | 4 279 | 4 536 | 3 878 | 4 447 | 3 864 | 3 925 | 4 455 | 3 907 | 2 924 | 2 660 | 3 756 | 3 887 | 3 341 | 4 265 |
| Total debt | 4 621 | 4 828 | 4 095 | 4 657 | 4 520 | 4 488 | 5 258 | 4 546 | 3 340 | 3 531 | 4 469 | 4 570 | 4 028 | 4 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øyvind Hauga As | Company | 40.0% | 40.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karianne Hauga | Chief Executive Officer | 0 companies |
| Aud Repseth Hauga | Chairman | 0 companies |
| Rolf Hauga | Board of Directors | 0 companies |