| Revenue | NOK 20,2M | -5% |
| EBITDA | NOK 1,6M | -42% |
| Net profit | NOK 1,1M | -40% |
| Total assets | NOK 13M | -15% |
| Equity | NOK 3,2M | -66% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 778 | 21 003 | 22 266 | 21 259 | 20 169 |
| Staff expenses | −7 047 | −7 605 | −7 426 | −7 331 | −7 951 |
| EBITDA | 2 259 | 2 018 | 2 674 | 2 719 | 1 568 |
| Depreciation & amort. | −502 | −567 | −374 | −327 | −349 |
| EBIT | 1 758 | 1 451 | 2 300 | 2 392 | 1 219 |
| Net financials | −20 | −17 | 4 | −17 | 20 |
| Profit before tax | 1 737 | 1 434 | 2 304 | 2 375 | 1 239 |
| Tax | 416 | 411 | 567 | 594 | 179 |
| Net profit | 1 321 | 1 023 | 1 737 | 1 780 | 1 060 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 454 | 11 988 | 13 608 | 15 328 | 12 979 |
| Equity | 7 779 | 8 502 | 9 920 | 9 500 | 3 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 676 | 3 458 | 3 688 | 5 828 | 9 769 |
| Total debt | 3 676 | 3 486 | 3 688 | 5 828 | 9 769 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TS Deputy Member | Deputy Member | 2004 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2024 | |
| Company | 32.5% | 32.5% | 2024 | |
| Company | 32.5% | 32.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Grimsland | Chief Executive Officer | 0 companies |
| Trude Schupp Rauan | Deputy Member | 0 companies |
| Thomas Tyrdal | Board of Directors | 0 companies |
| Arne Fredrik Rauan | Chairman | 0 companies |