| Revenue | NOK 246K | +1% |
| EBITDA | NOK 54K | -17% |
| Net profit | NOK 20K | -26% |
| Total assets | NOK 2M | +2% |
| Equity | NOK 1,9M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 724 | 9 276 | 0 | 72 | 144 | 144 | 316 | 465 | 598 | 530 | 530 | 575 | 390 | 243 | 245 | 246 |
| Staff expenses | −14 562 | −0 | −0 | −84 | −112 | −222 | −166 | −189 | −122 | −77 | −77 | −77 | −80 | 80 | −0 | −0 |
| EBITDA | 18 140 | 9 060 | −897 | −297 | −167 | −232 | −36 | 104 | 312 | 302 | 354 | 319 | 131 | 159 | 65 | 54 |
| Depreciation & amort. | −4 773 | −70 | −70 | −70 | −71 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −35 |
| EBIT | 13 367 | 8 990 | −967 | −367 | −238 | −232 | −36 | 104 | 312 | 302 | 354 | 319 | 131 | 159 | 32 | 20 |
| Net financials | 1 276 | 299 | 179 | 310 | 313 | 163 | 184 | 30 | 114 | 216 | 89 | −1 | 2 | 2 | 2 | 5 |
| Profit before tax | 14 643 | 9 289 | −788 | −57 | 75 | −69 | 148 | 134 | 427 | 519 | 443 | 318 | 133 | 161 | 34 | 25 |
| Tax | 4 146 | 2 603 | −156 | −9 | −58 | −19 | −38 | 31 | 78 | 110 | 97 | 70 | 29 | 36 | 8 | 5 |
| Net profit | 10 497 | 6 686 | −631 | −48 | 133 | −50 | 186 | 104 | 348 | 408 | 346 | 248 | 104 | 125 | 27 | 20 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 579 | 14 844 | 13 130 | 8 948 | 8 647 | 8 347 | 8 308 | 8 230 | 4 768 | 2 368 | 2 210 | 1 967 | 2 063 | 2 025 | 1 962 | 1 994 |
| Equity | 39 470 | 7 848 | 7 216 | 7 168 | 7 301 | 7 251 | 7 437 | 7 541 | 1 490 | 1 472 | 1 391 | 1 639 | 1 744 | 1 869 | 1 895 | 1 915 |
| Long-term debt | 2 401 | 0 | 0 | 1 265 | 944 | 739 | 533 | 378 | 275 | 196 | 0 | 0 | 68 | 43 | 0 | 10 |
| Short-term debt | 44 708 | 4 938 | 4 295 | 514 | 402 | 357 | 338 | 312 | 3 003 | 700 | 675 | 227 | 251 | 114 | 43 | 70 |
| Total debt | 47 110 | 6 996 | 5 914 | 1 780 | 1 346 | 1 096 | 871 | 690 | 3 277 | 896 | 819 | 327 | 319 | 156 | 67 | 80 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zeta As | Company | 50.0% | 50.0% | 2024 |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Ove Myrvoll | Chairman | 0 companies |
| Harald Dagfinn Sævik | Board of Directors | 0 companies |