| Revenue | NOK 12,3M | -8% |
| EBITDA | NOK 1M | -49% |
| Net profit | NOK 650K | -60% |
| Total assets | NOK 5M | -20% |
| Equity | NOK 1,1M | -74% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 311 | 9 542 | 11 325 | 11 615 | 14 495 | 12 543 | 9 832 | 8 952 | 10 945 | 13 386 | 12 320 |
| Staff expenses | −2 692 | −3 293 | −5 253 | −4 418 | −4 473 | −4 559 | −3 137 | −2 994 | −3 529 | −3 700 | −3 661 |
| EBITDA | −1 173 | −1 165 | −1 014 | −670 | −19 | −711 | 736 | 587 | 726 | 2 048 | 1 047 |
| Depreciation & amort. | −23 | −20 | −126 | −194 | −327 | −318 | −362 | −314 | −293 | −363 | −364 |
| EBIT | −1 196 | −1 185 | −1 140 | −864 | −346 | −1 029 | 374 | 273 | 433 | 1 685 | 683 |
| Net financials | −45 | −156 | −102 | −2 127 | −272 | −150 | −71 | −50 | −41 | −78 | −32 |
| Profit before tax | −1 241 | −1 341 | −1 243 | −2 991 | −618 | −1 179 | 304 | 223 | 391 | 1 608 | 650 |
| Tax | −181 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 060 | −1 341 | −1 243 | −2 991 | −618 | −1 179 | 304 | 223 | 391 | 1 608 | 650 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 384 | 6 488 | 7 023 | 5 577 | 4 921 | 4 233 | 3 464 | 3 152 | 4 348 | 6 224 | 4 978 |
| Equity | 86 | 745 | −498 | −3 489 | −4 107 | 1 464 | 1 768 | 1 991 | 2 382 | 4 072 | 1 072 |
| Long-term debt | 417 | 2 130 | 2 244 | 1 916 | 1 232 | 260 | 93 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 881 | 3 613 | 5 277 | 7 150 | 7 795 | 2 509 | 1 603 | 1 161 | 1 966 | 2 152 | 3 905 |
| Total debt | 3 298 | 5 743 | 7 521 | 9 065 | 9 028 | 2 769 | 1 696 | 1 161 | 1 966 | 2 152 | 3 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Trond Johan Østereng | Chief Executive Officer | 0 companies |
| Håkon Salvesen | Board of Directors | 0 companies |
| Nicolai Jarlsby | Chairman | 0 companies |