| Revenue | NOK 70,8M | +12% |
| EBITDA | NOK 7,7M | +108% |
| Net profit | NOK 107K | -88% |
| Total assets | NOK 36M | +36% |
| Equity | NOK 6M | +2% |
| Employees | 53 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 100 | 6 763 | 7 629 | 7 791 | 9 368 | 10 942 | 14 417 | 18 393 | 21 475 | 25 518 | 26 847 | 29 440 | 32 966 | 37 961 | 53 644 | 62 980 | 70 751 |
| Staff expenses | −0 | −1 949 | −2 164 | −2 693 | −2 851 | −3 251 | −4 027 | −4 908 | −5 454 | −7 391 | −7 703 | −8 122 | −9 804 | −10 704 | −13 082 | −21 001 | −24 045 | −23 689 |
| EBITDA | 0 | 335 | 225 | 61 | 228 | 523 | 559 | 1 206 | 266 | −555 | 1 043 | 944 | 1 719 | 3 069 | 3 681 | 2 204 | 3 690 | 7 690 |
| Depreciation & amort. | −0 | −72 | −68 | −78 | −65 | −86 | −75 | −113 | −136 | −156 | −187 | −265 | −381 | −444 | −599 | −1 081 | −1 361 | −1 636 |
| EBIT | 0 | 263 | 157 | −17 | 164 | 437 | 484 | 1 093 | 129 | −711 | 856 | 679 | 1 338 | 2 626 | 3 082 | 1 123 | 2 329 | 6 054 |
| Net financials | 0 | −136 | −116 | −126 | −122 | −122 | −116 | −103 | −137 | −122 | −158 | −162 | −240 | −180 | −168 | −684 | −1 132 | −4 743 |
| Profit before tax | 0 | 127 | 41 | −142 | 42 | 315 | 368 | 990 | −8 | −833 | 698 | 517 | 1 098 | 2 446 | 2 915 | 439 | 1 197 | 1 311 |
| Tax | −0 | 36 | 14 | −37 | 14 | 98 | 117 | 281 | 9 | −192 | 326 | 135 | 255 | 540 | 644 | 114 | 278 | 1 204 |
| Net profit | 0 | 91 | 26 | −105 | 28 | 217 | 251 | 708 | −17 | −640 | 371 | 381 | 844 | 1 905 | 2 270 | 324 | 919 | 107 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 761 | 2 773 | 3 396 | 3 201 | 3 272 | 3 871 | 5 681 | 7 552 | 9 199 | 10 668 | 10 773 | 14 366 | 13 612 | 18 301 | 26 048 | 26 368 | 35 985 |
| Equity | — | 978 | 1 004 | 898 | 926 | 1 143 | 1 394 | 2 103 | 2 760 | 3 120 | 3 491 | 3 873 | 3 865 | 4 770 | 4 640 | 4 964 | 5 883 | 5 990 |
| Long-term debt | 0 | 694 | 0 | 0 | 0 | 863 | 826 | 687 | 2 155 | 1 867 | 3 046 | 2 538 | 2 988 | 2 187 | 3 259 | 6 647 | 2 087 | 1 383 |
| Short-term debt | 0 | 1 090 | 1 153 | 1 687 | 1 247 | 1 266 | 1 650 | 2 892 | 2 637 | 4 213 | 4 131 | 4 363 | 7 514 | 6 655 | 10 401 | 14 437 | 18 397 | 28 612 |
| Total debt | 0 | 1 784 | 1 769 | 2 497 | 2 274 | 2 128 | 2 476 | 3 579 | 4 792 | 6 079 | 7 177 | 6 900 | 10 502 | 8 842 | 13 661 | 21 084 | 20 484 | 29 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magnus Oddenes Invest As | Company | 50.0% | 50.0% | 2024 |
Oddenes Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Saue Oddenes | Chief Executive Officer | 0 companies |
| Magnus Oddenes | Chairman | 0 companies |
| Torgeir Johansen | Board of Directors | 0 companies |
| Yngvar Oddenes | Board of Directors | 0 companies |