| Revenue | NOK 14,1M | -10% |
| EBITDA | NOK -92K | -462% |
| Net profit | NOK -151K | -277% |
| Total assets | NOK 6,7M | -11% |
| Equity | NOK 4,4M | -3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 742 | 14 542 | 16 587 | 15 672 | 14 099 |
| Staff expenses | −9 264 | −10 821 | −12 493 | −12 995 | −11 451 |
| EBITDA | 560 | 1 470 | 1 760 | 25 | −92 |
| Depreciation & amort. | −63 | −63 | −110 | −109 | −119 |
| EBIT | 498 | 1 407 | 1 650 | −84 | −210 |
| Net financials | 3 | 0 | 13 | 64 | 59 |
| Profit before tax | 501 | 1 407 | 1 664 | −20 | −151 |
| Tax | 111 | 311 | 366 | 20 | −0 |
| Net profit | 390 | 1 096 | 1 297 | −40 | −151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 523 | 6 392 | 8 493 | 7 502 | 6 707 |
| Equity | 3 248 | 3 287 | 4 585 | 4 545 | 4 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 276 | 3 105 | 3 908 | 2 957 | 2 314 |
| Total debt | 2 276 | 3 105 | 3 908 | 2 957 | 2 314 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JT Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.18% | 18.18% | 2022 | |
| Individual | 17.67% | 17.67% | 2024 | |
| Individual | 17.67% | 17.67% | 2024 | |
| Individual | 17.67% | 17.67% | 2024 | |
| Individual | 11.67% | 11.67% | 2024 | |
| Individual | 11.67% | 11.67% | 2024 | |
| Individual | 11.67% | 11.67% | 2024 | |
| Individual | 6% | 6% | 2024 | |
| Individual | 6% | 6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thorsten Schreiber | Deputy Member | 0 companies |
| Gry Hilde Lunden Tømmernes | Board of Directors | 0 companies |