| Revenue | NOK 3,9M | +42% |
| EBITDA | NOK 67K | -67% |
| Net profit | NOK -874K | -858% |
| Total assets | NOK 3M | -18% |
| Equity | NOK -669K | -426% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 897 | 4 198 | 3 787 | 2 724 | 3 864 |
| Staff expenses | −1 092 | −1 485 | −1 267 | −839 | −1 119 |
| EBITDA | −288 | 447 | 297 | 203 | 67 |
| Depreciation & amort. | −85 | −85 | −85 | −89 | −94 |
| EBIT | −372 | 363 | 212 | 114 | −27 |
| Net financials | −166 | −188 | −205 | −231 | −216 |
| Profit before tax | −539 | 175 | 7 | −117 | −243 |
| Tax | −118 | 38 | 2 | −26 | 631 |
| Net profit | −420 | 136 | 6 | −91 | −874 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 393 | 4 187 | 3 845 | 3 627 | 2 976 |
| Equity | 155 | 291 | 296 | 205 | −669 |
| Long-term debt | 2 495 | 2 333 | 2 182 | 2 683 | 2 460 |
| Short-term debt | 744 | 1 563 | 1 367 | 739 | 1 186 |
| Total debt | 3 238 | 3 896 | 3 549 | 3 422 | 3 646 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
IM Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.46% | 23.46% | 2024 | |
| Individual | 23.38% | 23.38% | 2024 | |
| Individual | 15.64% | 15.64% | 2024 | |
| Individual | 13.68% | 13.68% | 2024 | |
| Company | 7.82% | 7.82% | 2024 | |
| Individual | 3.91% | 3.91% | 2024 | |
| Individual | 1.56% | 1.56% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Company | 1.17% | 1.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Fjellstad | Deputy Member | 0 companies |
| Inger Marie Hårstad | Deputy Member | 0 companies |
| Ola Hårstad | Board of Directors | 0 companies |
| Ola Bruholt | Board of Directors | 0 companies |