| Revenue | NOK 2,2M | +20% |
| EBITDA | NOK 64K | +120% |
| Net profit | NOK 159K | +204% |
| Total assets | NOK 26,4M | -1% |
| Equity | NOK 2,4M | +7% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 162 | 153 | 454 | 440 | 447 | 478 | 511 | 510 | 517 | 1 691 | 1 138 | 2 050 | 2 151 | 1 947 | 1 823 | 2 179 |
| Staff expenses | −575 | −604 | −857 | −1 255 | −1 131 | −1 188 | −1 423 | −1 415 | −1 422 | −1 429 | −1 100 | −1 133 | −1 395 | −1 628 | −1 483 | −1 278 | −1 625 |
| EBITDA | −864 | −964 | −1 165 | −1 151 | −1 038 | −1 033 | −1 396 | −1 286 | −3 638 | −1 424 | 52 | −708 | 44 | 68 | 59 | −320 | 64 |
| Depreciation & amort. | −5 | −7 | −7 | −7 | −7 | −7 | −7 | −0 | −0 | −1 | −5 | −7 | −7 | −7 | −8 | −12 | −55 |
| EBIT | −869 | −972 | −1 172 | −1 159 | −1 045 | −1 040 | −1 403 | −1 286 | −3 638 | −1 425 | 47 | −715 | 38 | 61 | 51 | −332 | 8 |
| Net financials | 1 680 | 1 445 | 1 718 | 1 269 | 1 578 | 1 237 | 1 469 | 1 522 | 4 131 | −696 | 2 440 | 734 | 5 052 | −19 | 6 | 178 | 152 |
| Profit before tax | 811 | 473 | 546 | 110 | 533 | 197 | 66 | 236 | 493 | −2 121 | 2 487 | 19 | 5 090 | 42 | 58 | −153 | 160 |
| Tax | 229 | 113 | 157 | 33 | 149 | 56 | 20 | 66 | 120 | 126 | 459 | 0 | −0 | 2 | 12 | −0 | 2 |
| Net profit | 582 | 360 | 389 | 78 | 384 | 141 | 46 | 170 | 373 | −2 247 | 2 028 | 19 | 5 090 | 41 | 46 | −153 | 159 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 449 | 18 264 | 19 142 | 18 839 | 19 345 | 19 082 | 18 486 | 18 657 | 19 925 | 23 122 | 20 794 | 20 899 | 27 891 | 25 605 | 25 833 | 26 545 | 26 361 |
| Equity | 1 932 | 2 292 | 2 481 | 2 359 | 4 453 | 4 395 | 4 241 | 4 210 | 4 383 | 1 936 | 3 714 | 2 632 | 5 922 | 4 163 | 2 409 | 2 255 | 2 414 |
| Long-term debt | 11 137 | 15 632 | 0 | 0 | 12 298 | 12 114 | 11 640 | 11 166 | 10 692 | 13 572 | 14 930 | 14 388 | 16 774 | 16 129 | 15 696 | 15 265 | 15 522 |
| Short-term debt | 4 380 | 340 | 1 341 | 1 611 | 2 594 | 2 574 | 2 606 | 3 281 | 4 850 | 7 613 | 2 150 | 3 878 | 5 194 | 5 313 | 7 728 | 9 024 | 8 425 |
| Total debt | 15 516 | 15 972 | 16 661 | 16 480 | 14 892 | 14 688 | 14 246 | 14 447 | 15 542 | 21 186 | 17 080 | 18 267 | 21 969 | 21 442 | 23 424 | 24 289 | 23 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bernt Espen Sitt As | Company | 50.0% | 50.0% | 2024 |
Per Henrik Sitt As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henrik Andersen | Chief Executive Officer | 0 companies |
| Bernt Espen Andersen | Chairman | 0 companies |