| Revenue | NOK 300K | +0% |
| EBITDA | NOK 170K | -4% |
| Net profit | NOK 165K | -2% |
| Total assets | NOK 1,1M | -7% |
| Equity | NOK 823K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 190 | 188 | 184 | 165 | 189 | 187 | 168 | 222 | 225 | 221 | 215 | 215 | 210 | 205 | 202 | 188 | 177 | 170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 190 | 188 | 184 | 165 | 189 | 187 | 168 | 222 | 225 | 221 | 215 | 215 | 210 | 205 | 202 | 188 | 177 | 170 |
| Net financials | 0 | 44 | 19 | 16 | 24 | 0 | 29 | 37 | 53 | 58 | 54 | 43 | 43 | 34 | 32 | 32 | 34 | 40 | 42 |
| Profit before tax | 0 | 234 | 207 | 200 | 189 | 212 | 216 | 205 | 275 | 282 | 274 | 258 | 257 | 245 | 237 | 234 | 221 | 217 | 212 |
| Tax | −0 | 66 | 58 | 56 | 53 | 59 | 61 | 55 | 74 | 71 | 66 | 59 | 57 | 54 | 52 | 51 | 49 | 48 | 47 |
| Net profit | 0 | 168 | 149 | 144 | 136 | 152 | 155 | 150 | 201 | 212 | 209 | 199 | 201 | 191 | 185 | 182 | 173 | 170 | 165 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 937 | 1 890 | 1 838 | 1 762 | 1 714 | 1 663 | 1 583 | 1 587 | 1 563 | 1 551 | 1 517 | 1 482 | 1 441 | 1 392 | 1 333 | 1 267 | 1 193 | 1 109 |
| Equity | — | 559 | 601 | 636 | 665 | 709 | 756 | 775 | 785 | 787 | 790 | 797 | 802 | 806 | 811 | 814 | 815 | 821 | 823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 228 | 1 289 | 1 201 | 1 098 | 1 005 | 907 | 808 | 802 | 319 | 326 | 306 | 305 | 294 | 283 | 281 | 267 | 256 | 253 |
| Total debt | 0 | 1 378 | 1 289 | 1 201 | 1 098 | 1 005 | 907 | 808 | 802 | 776 | 760 | 721 | 680 | 635 | 580 | 518 | 452 | 371 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cantor As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Michaelsen | Deputy Member | 0 companies |
| Helge Bøe | Chairman | 0 companies |