| Revenue | NOK 36,8M | +26% |
| EBITDA | NOK 4,5M | +23% |
| Net profit | NOK 3,5M | +17% |
| Total assets | NOK 18,7M | +4% |
| Equity | NOK 10,8M | +0% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 626 | 23 182 | 23 643 | 22 720 | 22 910 | 21 499 | 20 792 | 23 475 | 22 962 | 24 395 | 24 984 | 25 001 | 28 213 | 33 510 | 34 186 | 29 127 | 36 815 |
| Staff expenses | −2 816 | −3 078 | −3 163 | −3 570 | −3 567 | −3 633 | −3 973 | −4 083 | −4 324 | −4 462 | −4 803 | −4 494 | −3 800 | −4 446 | −4 575 | −4 346 | −4 751 |
| EBITDA | 1 952 | 2 576 | 2 462 | 2 139 | 1 989 | 2 021 | 1 148 | 2 252 | 1 541 | 1 231 | −753 | 1 078 | 3 686 | 3 944 | 3 988 | 3 653 | 4 491 |
| Depreciation & amort. | −65 | −70 | −113 | −116 | −113 | −114 | −129 | −165 | −120 | −87 | −140 | −204 | −209 | −186 | −172 | −234 | −294 |
| EBIT | 1 887 | 2 506 | 2 348 | 2 023 | 1 877 | 1 906 | 1 019 | 2 087 | 1 421 | 1 143 | −893 | 874 | 3 477 | 3 758 | 3 815 | 3 419 | 4 196 |
| Net financials | −84 | −73 | 201 | 58 | 58 | 78 | 66 | 18 | 10 | 7 | −136 | 58 | 66 | 439 | 223 | 362 | 310 |
| Profit before tax | 1 803 | 2 434 | 2 550 | 2 081 | 1 935 | 1 984 | 1 085 | 2 104 | 1 432 | 1 150 | −1 029 | 932 | 3 543 | 4 197 | 4 038 | 3 781 | 4 506 |
| Tax | 506 | 684 | 660 | 588 | 542 | 565 | 297 | 592 | 373 | 291 | −171 | 207 | 780 | 847 | 896 | 768 | 973 |
| Net profit | 1 297 | 1 749 | 1 889 | 1 493 | 1 393 | 1 419 | 788 | 1 512 | 1 059 | 859 | −858 | 725 | 2 763 | 3 351 | 3 142 | 3 013 | 3 533 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 911 | 9 943 | 10 122 | 10 466 | 10 447 | 11 553 | 12 348 | 13 894 | 13 255 | 12 965 | 11 321 | 12 005 | 15 966 | 18 176 | 19 455 | 17 876 | 18 672 |
| Equity | 3 355 | 4 529 | 5 842 | 6 759 | 7 432 | 8 131 | 8 169 | 8 681 | 8 740 | 8 799 | 8 610 | 8 585 | 9 266 | 9 617 | 10 259 | 10 772 | 10 805 |
| Long-term debt | 2 564 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 992 | 3 845 | 4 069 | 3 692 | 3 000 | 3 422 | 4 178 | 5 212 | 4 515 | 4 166 | 2 711 | 3 421 | 6 700 | 8 559 | 9 196 | 7 105 | 7 867 |
| Total debt | 5 556 | 5 415 | 4 281 | 3 707 | 3 015 | 3 422 | 4 178 | 5 212 | 4 515 | 4 166 | 2 711 | 3 421 | 6 700 | 8 559 | 9 196 | 7 105 | 7 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2010 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flatøy Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Alfred Flatøy | Deputy Member | 0 companies |
| Anne-Line Flatøy Bergesen | Chief Executive Officer | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |