| Revenue | NOK 600K | +0% |
| EBITDA | NOK -420K | -175% |
| Net profit | NOK 1,7M | -63% |
| Total assets | NOK 10,8M | +2% |
| Equity | NOK 9,6M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 560 | 480 | 540 | 600 | 600 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −6 | −6 | −14 | −17 | −11 | −34 | −13 | −17 | −14 | −13 | 551 | 468 | 528 | 571 | 561 | −420 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −6 | −6 | −14 | −17 | −11 | −34 | −13 | −17 | −14 | −13 | 551 | 468 | 528 | 571 | 561 | −420 |
| Net financials | 2 119 | 427 | 371 | 385 | 418 | 567 | 459 | 420 | 452 | −537 | 102 | 45 | 37 | 1 424 | 55 | 4 059 | 2 072 |
| Profit before tax | 2 115 | 422 | 365 | 371 | 402 | 556 | 425 | 407 | 435 | −551 | 89 | 596 | 504 | 1 952 | 626 | 4 620 | 1 652 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 41 | 131 | 138 | 163 | −16 |
| Net profit | 2 115 | 422 | 365 | 371 | 402 | 556 | 425 | 407 | 435 | −551 | 89 | 596 | 463 | 1 821 | 488 | 4 457 | 1 669 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 183 | 6 889 | 7 145 | 6 913 | 6 282 | 5 946 | 6 371 | 6 778 | 7 220 | 6 563 | 6 538 | 7 004 | 7 115 | 8 292 | 7 686 | 10 566 | 10 789 |
| Equity | — | 4 740 | 4 605 | 4 975 | 5 377 | 5 932 | 6 358 | 6 764 | 7 199 | 6 549 | 6 538 | 7 004 | 6 937 | 8 088 | 7 476 | 10 334 | 9 602 |
| Long-term debt | 2 865 | 954 | 692 | 0 | −1 058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 |
| Short-term debt | 0 | 1 195 | 1 847 | 1 935 | 1 964 | 14 | 14 | 14 | 20 | 14 | 0 | 0 | 179 | 204 | 210 | 216 | 1 187 |
| Total debt | 2 865 | 2 149 | 2 540 | 1 938 | 906 | 14 | 14 | 14 | 20 | 14 | 0 | 0 | 179 | 204 | 210 | 233 | 1 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Deputy Member | Deputy Member | 1998 | — | — |
IE Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Vavik Eidsmo | Deputy Member | 0 companies |
| Ingebrigt Eidsmo | Chief Executive Officer | 0 companies |