| Revenue | NOK 307K | +1% |
| EBITDA | NOK 116K | -26% |
| Net profit | NOK -4K | -106% |
| Total assets | NOK 2,9M | -6% |
| Equity | NOK 1,2M | +3270% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 82 | 86 | 87 | 88 | 89 | 90 | 92 | 93 | 175 | 275 | 284 | 273 | 286 | 295 | 276 | 305 | 307 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 50 | 59 | 50 | 61 | 59 | 58 | 57 | −71 | −51 | 160 | 217 | 131 | 140 | 196 | 145 | 156 | 116 |
| Depreciation & amort. | −0 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −16 | −22 | −22 |
| EBIT | 0 | 35 | 44 | 35 | 46 | 44 | 43 | 42 | −86 | −66 | 145 | 202 | 116 | 125 | 181 | 129 | 133 | 93 |
| Net financials | 0 | −67 | −30 | −15 | 377 | −23 | −34 | −25 | −141 | −143 | −145 | −144 | −150 | −114 | −113 | −24 | −57 | −98 |
| Profit before tax | 0 | −31 | 13 | 19 | 423 | 21 | 9 | 17 | −227 | −208 | 0 | 58 | −33 | 11 | 67 | 105 | 76 | −4 |
| Tax | −0 | 1 | 4 | 4 | 118 | 6 | 2 | 5 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −32 | 10 | 15 | 304 | 15 | 7 | 13 | −212 | −208 | 0 | 58 | −33 | 11 | 67 | 105 | 76 | −4 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 791 | 832 | 822 | 1 267 | 1 193 | 883 | 931 | 2 885 | 2 864 | 2 863 | 2 892 | 2 883 | 2 804 | 2 836 | 2 981 | 3 096 | 2 911 |
| Equity | — | 158 | 168 | 183 | 137 | 152 | 159 | 172 | −40 | −249 | −249 | −191 | −224 | −213 | −146 | −41 | 35 | 1 179 |
| Long-term debt | 0 | 626 | 660 | 633 | 659 | 962 | 717 | 743 | 2 912 | 3 100 | 3 096 | 3 069 | 3 043 | 3 006 | 2 977 | 3 018 | 3 056 | 1 725 |
| Short-term debt | 0 | 7 | 5 | 6 | 471 | 79 | 7 | 16 | 14 | 14 | 15 | 13 | 63 | 11 | 5 | 5 | 5 | 8 |
| Total debt | 0 | 633 | 665 | 639 | 1 129 | 1 042 | 724 | 759 | 2 926 | 3 113 | 3 111 | 3 083 | 3 107 | 3 018 | 2 982 | 3 023 | 3 061 | 1 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Oddvar Dybvik | Chief Executive Officer | 0 companies |