| Revenue | NOK 366K | +4% |
| EBITDA | NOK 200K | +410% |
| Net profit | NOK 45K | +138% |
| Total assets | NOK 5,2M | +3% |
| Equity | NOK 2,1M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 207 | 5 598 | 5 253 | 5 602 | 5 756 | 5 999 | 6 453 | 6 755 | 4 872 | 5 491 | 5 144 | 702 | 632 | 2 340 | 289 | 407 | 351 | 366 |
| Staff expenses | −717 | −748 | −792 | −827 | −955 | −992 | −796 | −1 035 | −1 199 | −1 446 | −1 165 | −73 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 190 | −137 | 406 | 259 | 265 | −8 | 281 | 517 | −68 | 132 | 183 | 194 | 393 | 2 166 | 126 | 41 | 39 | 200 |
| Depreciation & amort. | −81 | −90 | −96 | −102 | −114 | −120 | −121 | −124 | −129 | −163 | −181 | −263 | −238 | −183 | −126 | −100 | −82 | −95 |
| EBIT | 108 | −228 | 310 | 157 | 151 | −129 | 160 | 393 | −197 | −31 | 2 | −69 | 155 | 1 983 | 1 | −59 | −43 | 106 |
| Net financials | −252 | −123 | −122 | −118 | −161 | −208 | −204 | −205 | −186 | −166 | −165 | −115 | −97 | −60 | 1 | −0 | −109 | −48 |
| Profit before tax | −144 | −350 | 188 | 39 | −11 | −337 | −44 | 189 | −383 | −197 | −163 | −184 | 58 | 1 923 | 2 | −60 | −152 | 57 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 348 | −94 | −86 | −34 | 13 |
| Net profit | −144 | −350 | 188 | 39 | −11 | −337 | −44 | 189 | −383 | −197 | −163 | −184 | 58 | 1 575 | 96 | 26 | −118 | 45 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 882 | 3 044 | 3 039 | 3 204 | 4 107 | 3 917 | 4 443 | 3 332 | 3 355 | 3 438 | 3 541 | 4 464 | 3 183 | 3 569 | 2 720 | 3 068 | 5 017 | 5 152 |
| Equity | −119 | −469 | −281 | −242 | 147 | −189 | −233 | −45 | −428 | −328 | −225 | 123 | 511 | 2 086 | 2 182 | 2 208 | 2 090 | 2 134 |
| Long-term debt | −159 | 0 | 0 | 0 | 2 038 | 2 119 | 2 293 | 2 023 | 2 262 | 2 116 | 2 740 | 4 313 | 2 430 | 1 113 | 469 | 750 | 2 492 | 2 758 |
| Short-term debt | 282 | 927 | 799 | 1 102 | 1 921 | 1 988 | 2 383 | 1 354 | 1 520 | 1 649 | 1 026 | 28 | 243 | 369 | 69 | 110 | 436 | 260 |
| Total debt | 2 842 | 3 513 | 3 320 | 3 446 | 3 960 | 4 106 | 4 676 | 3 377 | 3 783 | 3 766 | 3 766 | 4 341 | 2 672 | 1 483 | 538 | 860 | 2 928 | 3 017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Natalia Ryabinina | Deputy Member | 0 companies |
| Leif Inge Underdal | Chairman | 0 companies |