| Revenue | NOK 2,2M | -4% |
| EBITDA | NOK 178K | +48% |
| Net profit | NOK 67K | +579% |
| Total assets | NOK 1,1M | -24% |
| Equity | NOK 830K | +9% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 887 | 6 435 | 2 406 | 2 276 | 2 182 |
| Staff expenses | −1 394 | −1 976 | −755 | −818 | −518 |
| EBITDA | 381 | 606 | 300 | 120 | 178 |
| Depreciation & amort. | −55 | −86 | −99 | −112 | −88 |
| EBIT | 326 | 520 | 202 | 9 | 90 |
| Net financials | −1 | 2 | 5 | 7 | −1 |
| Profit before tax | 325 | 522 | 207 | 16 | 89 |
| Tax | −0 | 62 | −6 | 6 | 21 |
| Net profit | 325 | 460 | 213 | 10 | 67 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 905 | 2 130 | 1 745 | 1 380 | 1 056 |
| Equity | 287 | 540 | 753 | 763 | 830 |
| Long-term debt | 6 | 407 | 487 | 64 | 0 |
| Short-term debt | 1 612 | 1 183 | 505 | 553 | 225 |
| Total debt | 1 618 | 1 590 | 992 | 617 | 225 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Natalia Ryabinina | Deputy Member | 0 companies |
| Leif Inge Underdal | Chairman | 0 companies |