| Revenue | NOK 14M | -5% |
| EBITDA | NOK 890K | +11% |
| Net profit | NOK 979K | +76% |
| Total assets | NOK 3,9M | -9% |
| Equity | NOK 1,2M | +4% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 788 | 12 985 | 15 526 | 13 885 | 13 310 | 16 117 | 16 089 | 16 874 | 14 478 | 16 344 | 12 501 | 14 511 | 15 262 | 14 655 | 13 972 |
| Staff expenses | −2 656 | −2 168 | −3 115 | −2 823 | −2 419 | −2 495 | −2 432 | −2 763 | −2 669 | −2 642 | −2 119 | −2 721 | −2 574 | −2 695 | −2 732 |
| EBITDA | 679 | 676 | 1 018 | 857 | 1 008 | 2 724 | 1 155 | 1 324 | 391 | 617 | 1 118 | 690 | 582 | 798 | 890 |
| Depreciation & amort. | −133 | −147 | −268 | −263 | −268 | −50 | −20 | −73 | −84 | −119 | −74 | −58 | −64 | −65 | −13 |
| EBIT | 547 | 528 | 750 | 595 | 740 | 2 674 | 1 135 | 1 252 | 306 | 497 | 1 044 | 632 | 518 | 734 | 877 |
| Net financials | 101 | −151 | −96 | −77 | −399 | −114 | −240 | −91 | −36 | −61 | −77 | 397 | −67 | −16 | 291 |
| Profit before tax | 647 | 377 | 654 | 517 | 341 | 2 560 | 894 | 1 161 | 270 | 436 | 968 | 1 030 | 451 | 718 | 1 168 |
| Tax | 185 | 105 | 183 | 146 | 108 | 690 | 281 | 280 | 65 | 99 | 216 | 130 | 104 | 162 | 188 |
| Net profit | 462 | 272 | 471 | 371 | 233 | 1 870 | 613 | 881 | 205 | 337 | 752 | 899 | 347 | 556 | 979 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 952 | 4 692 | 5 548 | 6 485 | 5 192 | 4 897 | 4 377 | 4 584 | 4 170 | 5 102 | 4 296 | 5 932 | 4 340 | 4 251 | 3 860 |
| Equity | 927 | 1 199 | 1 671 | 1 455 | 685 | 1 055 | 1 168 | 1 449 | 1 654 | 1 541 | 2 237 | 2 777 | 2 123 | 1 179 | 1 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 134 | 108 | 75 | 54 | 32 | 19 | 11 | 9 | 0 | 0 |
| Short-term debt | 3 133 | 2 497 | 2 864 | 5 031 | 4 506 | 3 707 | 3 100 | 3 060 | 2 462 | 3 529 | 2 040 | 3 145 | 2 208 | 3 072 | 2 639 |
| Total debt | 4 025 | 3 492 | 3 877 | 5 031 | 4 506 | 3 841 | 3 208 | 3 135 | 2 516 | 3 560 | 2 059 | 3 156 | 2 217 | 3 072 | 2 639 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eltop As | Company | 84.0% | 84.0% | 2023 |
| Individual | 7.0% | 7.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Renate Buene | Board of Directors | 0 companies |
| Ole Petter Heggestad | Chairman | 0 companies |
| Egil Blaaflat Mundal | Board of Directors | 0 companies |
| Lise Rossnes | Chairman | 0 companies |