| Revenue | NOK 20,7M | +971% |
| EBITDA | NOK 17,8M | +3138% |
| Net profit | NOK 14,4M | +14422% |
| Total assets | NOK 17M | +18% |
| Equity | NOK 11,8M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 280 | 2 063 | 2 119 | 2 235 | 1 719 | 1 645 | 1 771 | 2 260 | 2 001 | 2 011 | 2 004 | 1 831 | 3 663 | 1 968 | 2 131 | 1 931 | 20 684 |
| Staff expenses | −478 | −433 | −280 | −309 | −473 | −362 | −376 | −93 | −120 | −26 | −1 | −31 | −2 | −227 | −51 | −0 | −0 |
| EBITDA | 343 | −402 | 407 | 644 | −5 | 759 | 216 | −86 | 13 | 652 | −202 | 68 | 1 822 | 23 | 450 | 551 | 17 846 |
| Depreciation & amort. | −312 | −306 | −307 | −307 | −306 | −307 | −307 | −312 | −308 | −313 | −370 | −382 | −401 | −273 | −285 | −310 | −200 |
| EBIT | 31 | −708 | 100 | 337 | −311 | 453 | −91 | −398 | −295 | 340 | −573 | −314 | 1 421 | −250 | 165 | 241 | 17 646 |
| Net financials | −1 567 | 147 | −836 | −572 | −345 | −983 | −524 | −1 406 | −462 | −395 | −384 | −345 | −267 | −297 | −1 225 | −141 | 1 |
| Profit before tax | −1 537 | −561 | −736 | −235 | −657 | −531 | −615 | −1 804 | −757 | −55 | −956 | −659 | 1 154 | −547 | −1 060 | 99 | 17 647 |
| Tax | −430 | −93 | −197 | −64 | −252 | −149 | −192 | −489 | −180 | −7 | −217 | −0 | −0 | 357 | −0 | −0 | 3 206 |
| Net profit | −1 106 | −468 | −539 | −170 | −405 | −382 | −423 | −1 315 | −577 | −48 | −740 | −659 | 1 154 | −903 | −1 060 | 99 | 14 440 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 320 | 13 321 | 12 884 | 12 458 | 11 796 | 11 510 | 10 616 | 9 784 | 9 936 | 9 991 | 10 192 | 9 815 | 11 534 | 12 639 | 13 232 | 14 390 | 16 981 |
| Equity | 3 975 | 3 507 | 2 968 | 2 797 | 2 392 | 1 942 | 1 519 | 205 | −373 | −421 | −1 161 | −1 821 | −667 | −1 588 | −2 439 | 13 097 | 11 796 |
| Long-term debt | 0 | 9 339 | 9 707 | 9 459 | 8 912 | 9 120 | 8 538 | 8 784 | 8 959 | 7 447 | 8 586 | 6 147 | 6 312 | 13 266 | 13 945 | 1 032 | 4 031 |
| Short-term debt | 801 | 475 | 209 | 202 | 492 | 468 | 596 | 850 | 1 421 | 3 053 | 2 871 | 5 609 | 6 016 | 961 | 1 727 | 131 | 1 024 |
| Total debt | 10 345 | 9 814 | 9 916 | 9 660 | 9 404 | 9 588 | 9 134 | 9 634 | 10 380 | 10 501 | 11 457 | 11 756 | 12 328 | 14 227 | 15 672 | 1 164 | 5 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
JG Deputy Member | Deputy Member | 1998 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2023 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Per Olai Stømner | Chief Executive Officer | 0 companies |
| Jorunn Greta Ohr Stømner | Deputy Member | 0 companies |
| Andreas Wiik | Chief Executive Officer | 0 companies |
| Stig Morten Stømner | Chairman | 0 companies |
| Helge Hartz | Board of Directors | 0 companies |