| Revenue | NOK 231K | +22% |
| EBITDA | NOK 85K | +877% |
| Net profit | NOK 82K | -65% |
| Total assets | NOK 1,9M | -2% |
| Equity | NOK 1,8M | +5% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 979 | 852 | 1 372 | 866 | 959 | 864 | 953 | 738 | 439 | 245 | 289 | 190 | 231 |
| Staff expenses | −0 | −153 | −95 | −331 | −190 | −258 | −210 | −218 | −141 | −85 | −80 | −9 | −76 | −60 |
| EBITDA | 0 | 362 | 398 | 546 | 249 | 257 | 282 | 326 | 250 | 116 | −61 | 166 | 9 | 85 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −4 | −4 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 362 | 398 | 542 | 245 | 253 | 278 | 322 | 250 | 116 | −61 | 166 | 9 | 85 |
| Net financials | 0 | −243 | −283 | −136 | −104 | −272 | 495 | 147 | 56 | 200 | 199 | −111 | 228 | 15 |
| Profit before tax | 0 | 119 | 115 | 407 | 141 | −19 | 773 | 468 | 306 | 316 | 138 | 55 | 237 | 100 |
| Tax | −0 | 82 | 97 | 139 | 56 | 62 | 84 | 86 | 69 | 30 | −0 | 37 | 3 | 18 |
| Net profit | 0 | 36 | 18 | 267 | 85 | −81 | 689 | 383 | 237 | 287 | 138 | 18 | 233 | 82 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 949 | 1 821 | 2 162 | 1 888 | 1 734 | 1 859 | 2 068 | 2 181 | 2 134 | 1 974 | 1 872 | 1 948 | 1 915 |
| Equity | — | 273 | 291 | 358 | 344 | 263 | 952 | 1 334 | 1 471 | 1 658 | 1 695 | 1 614 | 1 747 | 1 829 |
| Long-term debt | 0 | 1 217 | 1 187 | 1 102 | 1 145 | 1 137 | 590 | 394 | 340 | 206 | 73 | 44 | 31 | 17 |
| Short-term debt | 0 | 459 | 343 | 701 | 400 | 335 | 317 | 340 | 370 | 270 | 206 | 214 | 170 | 68 |
| Total debt | 0 | 1 676 | 1 530 | 1 803 | 1 545 | 1 471 | 907 | 734 | 710 | 476 | 279 | 258 | 201 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Andre Schmidt | Deputy Member | 0 companies |
| Lilian Schmidt | Chairman | 0 companies |