| Revenue | NOK 356K | — |
| EBITDA | NOK 311K | +1557% |
| Net profit | NOK 311K | +1556% |
| Total assets | NOK 71K | +821% |
| Equity | NOK -571K | +35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 966 | 3 319 | 3 000 | 5 915 | 6 875 | 7 343 | 5 878 | 7 118 | 4 272 | 4 409 | 4 682 | 2 424 | 1 125 | 554 | 190 | 0 | 356 |
| Staff expenses | −1 209 | −1 344 | −1 407 | −2 780 | −3 659 | −4 134 | −3 840 | −3 408 | −2 292 | −2 373 | −1 933 | −906 | −205 | −122 | 6 | −0 | −0 |
| EBITDA | 854 | 592 | 332 | −420 | 428 | 217 | −875 | 762 | −414 | −263 | 234 | −60 | −160 | −726 | 136 | −21 | 311 |
| Depreciation & amort. | −131 | −135 | −104 | −4 | −9 | −15 | −12 | −16 | −16 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 723 | 457 | 228 | −423 | 420 | 203 | −887 | 746 | −430 | −278 | 234 | −60 | −160 | −726 | 136 | −21 | 311 |
| Net financials | 1 | 1 | −13 | 1 | 11 | 8 | −2 | −2 | 2 | 1 | 0 | 0 | 0 | −1 | −0 | −0 | −0 |
| Profit before tax | 724 | 459 | 214 | −423 | 430 | 211 | −890 | 744 | −428 | −277 | 234 | −60 | −160 | −727 | 136 | −21 | 311 |
| Tax | −0 | 79 | 45 | −0 | −0 | 49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 724 | 380 | 169 | −423 | 430 | 162 | −890 | 744 | −428 | −277 | 234 | −60 | −160 | −727 | 136 | −21 | 311 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 365 | 2 702 | 2 848 | 2 604 | 3 367 | 2 486 | 590 | 1 516 | 967 | 473 | 615 | 393 | 352 | 47 | 16 | 8 | 71 |
| Equity | −320 | 60 | 229 | −26 | 404 | 566 | −324 | 420 | −8 | −285 | −50 | −110 | −270 | −996 | −860 | −882 | −571 |
| Long-term debt | 0 | 0 | 2 076 | 2 123 | 2 178 | 1 183 | 0 | 0 | 0 | 0 | 0 | 0 | 182 | 182 | 183 | 214 | 0 |
| Short-term debt | 2 685 | 2 642 | 544 | 508 | 785 | 737 | 913 | 1 096 | 975 | 758 | 665 | 320 | 439 | 861 | 694 | 675 | 641 |
| Total debt | 2 685 | 2 642 | 2 619 | 2 630 | 2 963 | 1 920 | 913 | 1 096 | 975 | 758 | 665 | 503 | 622 | 1 044 | 876 | 889 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KL Deputy Member | Deputy Member | 1998 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Ando Bruset | Chief Executive Officer | 0 companies |
| Kari Lise Bruset | Deputy Member | 0 companies |