| Revenue | NOK 1,1M | +7% |
| EBITDA | NOK 875K | +4% |
| Net profit | NOK 70K | -14% |
| Total assets | NOK 17,3M | -42% |
| Equity | NOK 825K | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 340 | 340 | 334 | 101 | 819 | 1 019 | 1 107 | 1 432 | 1 362 | 1 343 | 976 | 1 047 | 977 | 983 | 1 050 | 1 045 | 1 121 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −3 | −9 | −0 | −0 | 46 | −21 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 180 | 272 | 266 | −105 | −2 158 | 744 | 899 | 1 213 | 1 188 | 989 | 804 | 705 | 824 | 780 | 671 | 842 | 875 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −40 | −40 | −40 | −40 | −40 |
| EBIT | 0 | 180 | 272 | 266 | −105 | −2 158 | 744 | 899 | 1 213 | 1 188 | 989 | 804 | 682 | 784 | 740 | 631 | 802 | 835 |
| Net financials | 0 | −248 | −165 | −154 | −96 | −441 | −371 | −452 | −567 | −521 | −415 | −308 | −335 | −269 | −271 | −494 | −697 | −731 |
| Profit before tax | 0 | −67 | 107 | 112 | −201 | −2 599 | 373 | 447 | 647 | 667 | 575 | 496 | 347 | 514 | 468 | 138 | 105 | 105 |
| Tax | −0 | −19 | 30 | 32 | −56 | −728 | 713 | −0 | −0 | −0 | 38 | 112 | 76 | 113 | 103 | 30 | 24 | 35 |
| Net profit | 0 | −48 | 77 | 81 | −144 | −1 871 | −339 | 447 | 647 | 667 | 537 | 384 | 271 | 401 | 365 | 107 | 81 | 70 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 557 | 3 485 | 3 476 | 8 246 | 7 925 | 7 259 | 13 103 | 15 919 | 13 498 | 11 142 | 10 883 | 10 631 | 10 570 | 11 513 | 30 361 | 29 829 | 17 293 |
| Equity | — | 320 | 304 | 385 | 240 | −1 631 | −1 970 | −1 523 | −876 | −210 | 327 | 366 | 397 | 432 | 764 | 800 | 755 | 825 |
| Long-term debt | 0 | 3 195 | 3 111 | 3 015 | 7 080 | 9 409 | 9 210 | 14 550 | 16 751 | 13 636 | 10 777 | 9 955 | 9 379 | 8 871 | 9 560 | 28 538 | 27 972 | 15 431 |
| Short-term debt | 0 | 41 | 70 | 77 | 926 | 147 | 20 | 76 | 45 | 72 | 37 | 561 | 854 | 1 266 | 1 189 | 1 022 | 1 102 | 1 037 |
| Total debt | 0 | 3 236 | 3 181 | 3 091 | 8 006 | 9 556 | 9 230 | 14 626 | 16 796 | 13 708 | 10 814 | 10 517 | 10 233 | 10 137 | 10 750 | 29 560 | 29 074 | 16 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SÅ Deputy Member | Deputy Member | 2011 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edos As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Årskaug | Deputy Member | 0 companies |
| Eirik Steimler | Chief Executive Officer | 0 companies |
| Geir Landro | Chairman | 0 companies |