| Revenue | NOK 4M | +92% |
| EBITDA | NOK 3,2M | +316% |
| Net profit | NOK 89,5M | +2659% |
| Total assets | NOK 159,8M | +101% |
| Equity | NOK 141,5M | +148% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 237 | 66 | 115 | 923 | 643 | 378 | 1 006 | 1 880 | 3 033 | 644 | 472 | 609 | 1 542 | 2 613 | 2 106 | 4 046 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 056 | −1 177 | −224 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −369 | −133 | −186 | −275 | −166 | −356 | −83 | −275 | −375 | 419 | −497 | −570 | −141 | −1 458 | −1 119 | −1 491 | 3 224 |
| Depreciation & amort. | −73 | −74 | −88 | −92 | −169 | −175 | −310 | −243 | −266 | −253 | −152 | −147 | −157 | −846 | −1 117 | −1 570 | −258 |
| EBIT | −442 | −206 | −275 | −367 | −336 | −531 | −393 | −518 | −641 | 167 | −649 | −716 | −298 | −2 303 | −2 235 | −3 061 | 2 966 |
| Net financials | 5 046 | 114 | 95 | −388 | 321 | 459 | 56 | −134 | 7 211 | 861 | 7 649 | 7 010 | 7 339 | 7 500 | 37 057 | −437 | 86 523 |
| Profit before tax | 4 605 | −92 | −180 | −755 | −15 | −72 | −338 | −652 | 6 569 | 1 028 | 7 000 | 6 293 | 7 041 | 5 197 | 34 822 | −3 498 | 89 488 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 605 | −92 | −180 | −755 | −15 | −72 | −338 | −652 | 6 569 | 1 028 | 7 000 | 6 293 | 7 041 | 5 197 | 34 822 | −3 498 | 89 488 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 304 | 47 195 | 44 855 | 39 532 | 39 638 | 39 283 | 36 391 | 49 863 | 52 459 | 53 648 | 51 895 | 50 893 | 51 164 | 62 949 | 90 919 | 79 438 | 159 770 |
| Equity | 18 743 | 44 879 | 44 699 | 39 189 | 37 132 | 37 061 | 35 297 | 34 539 | 37 395 | 34 923 | 32 290 | 33 258 | 33 298 | 36 031 | 65 806 | 57 004 | 141 521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 667 | 6 333 | 5 000 | 0 |
| Short-term debt | 33 561 | 2 316 | 156 | 343 | 2 506 | 2 223 | 1 094 | 15 325 | 15 064 | 18 725 | 19 605 | 17 635 | 17 865 | 19 252 | 18 779 | 17 434 | 18 250 |
| Total debt | 33 561 | 2 316 | 156 | 343 | 2 506 | 2 223 | 1 094 | 15 325 | 15 064 | 18 725 | 19 605 | 17 635 | 17 865 | 26 919 | 25 113 | 22 434 | 18 250 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Lie | Board of Directors | 0 companies |
| Per William Lie | Board of Directors | 0 companies |
| Ole Christer Lie | Board of Directors | 0 companies |
| Gunhild Lie Skålevik | Board of Directors | 0 companies |