| Revenue | NOK 0 | — |
| EBITDA | NOK -332K | +12% |
| Net profit | NOK 7,6M | +79% |
| Total assets | NOK 55M | +13% |
| Equity | NOK 54,7M | +13% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 164 | 598 | 234 | 641 | 5 378 | 13 563 | 878 | 425 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | −153 | −6 | 444 | 34 | 408 | 5 134 | 13 288 | −1 128 | −375 | −332 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | −153 | −6 | 444 | 34 | 408 | 5 134 | 13 288 | −1 128 | −375 | −332 |
| Net financials | 4 165 | 2 319 | 3 733 | 3 552 | 2 063 | 4 099 | 245 | 4 163 | −5 771 | 4 643 | 8 274 |
| Profit before tax | 4 133 | 2 166 | 3 727 | 3 996 | 2 097 | 4 508 | 5 378 | 17 451 | −6 899 | 4 268 | 7 943 |
| Tax | 67 | 83 | 46 | 43 | 21 | 45 | 24 | 48 | −2 | −0 | 300 |
| Net profit | 4 066 | 2 083 | 3 681 | 3 953 | 2 076 | 4 462 | 5 355 | 17 403 | −6 897 | 4 268 | 7 642 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 227 | 28 853 | 30 519 | 34 037 | 34 114 | 38 311 | 40 495 | 57 448 | 45 161 | 48 531 | 54 952 |
| Equity | 25 645 | 23 228 | 25 409 | 27 862 | 28 438 | 31 400 | 35 255 | 52 658 | 44 261 | 48 530 | 54 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 582 | 5 625 | 5 110 | 6 175 | 5 676 | 6 910 | 5 240 | 4 790 | 900 | 2 | 281 |
| Total debt | 1 582 | 5 625 | 5 110 | 6 175 | 5 676 | 6 910 | 5 240 | 4 790 | 900 | 2 | 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Casf Invest As | Company | 10.0% | 10.0% | 2024 |
Flaen Holding As | Company | 10.0% | 10.0% | 2024 |
Mafsu As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Jørgen Sundet Flaen | Chief Executive Officer | 0 companies |
| Martine Flaen Sundet | Board of Directors | 0 companies |
| Sebastian Mikal Sundet Flaen | Board of Directors | 0 companies |
| Stein Rune Flaen | Chairman | 0 companies |
| Sigrund Sundet | Board of Directors | 0 companies |