| Revenue | NOK 9,8M | -8% |
| EBITDA | NOK 567K | -12% |
| Net profit | NOK 410K | -15% |
| Total assets | NOK 3,6M | -10% |
| Equity | NOK 2,2M | -4% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 209 | 7 477 | 8 329 | 8 746 | 9 016 | 9 109 | 8 918 | 7 745 | 7 538 | 8 140 | 8 128 | 9 317 | 8 926 | 11 216 | 10 861 | 10 646 | 9 768 |
| Staff expenses | −1 045 | −1 361 | −1 435 | −1 475 | −1 595 | −1 625 | −1 485 | −1 352 | −1 314 | −1 382 | −1 376 | −1 696 | −1 492 | −1 944 | −1 869 | −1 890 | −1 894 |
| EBITDA | 377 | 798 | 1 144 | 1 381 | 1 230 | 1 068 | 915 | 605 | 497 | 688 | 732 | 1 183 | 1 036 | 1 870 | 1 547 | 644 | 567 |
| Depreciation & amort. | −91 | −156 | −149 | −138 | −47 | −59 | −35 | −43 | −56 | −83 | −92 | −107 | −122 | −96 | −12 | −12 | −34 |
| EBIT | 286 | 642 | 995 | 1 243 | 1 183 | 1 010 | 880 | 562 | 441 | 606 | 639 | 1 076 | 914 | 1 774 | 1 535 | 632 | 533 |
| Net financials | 13 | 9 | 18 | 13 | 24 | −5 | 14 | 5 | −20 | −21 | −21 | −29 | −42 | −3 | −15 | −11 | −7 |
| Profit before tax | 298 | 651 | 1 013 | 1 256 | 1 207 | 1 005 | 894 | 567 | 422 | 584 | 618 | 1 046 | 872 | 1 771 | 1 520 | 621 | 526 |
| Tax | 85 | 183 | 285 | 353 | 340 | 285 | 242 | 155 | 106 | 141 | 143 | 230 | 192 | 390 | 335 | 136 | 116 |
| Net profit | 214 | 469 | 728 | 903 | 868 | 720 | 652 | 412 | 315 | 443 | 475 | 816 | 680 | 1 382 | 1 185 | 484 | 410 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 877 | 3 260 | 2 996 | 3 517 | 3 731 | 3 438 | 3 274 | 3 280 | 2 933 | 3 062 | 3 301 | 3 763 | 4 468 | 5 464 | 4 624 | 4 029 | 3 644 |
| Equity | 1 700 | 1 569 | 1 157 | 1 259 | 1 232 | 1 252 | 1 505 | 1 517 | 1 432 | 1 475 | 1 550 | 2 366 | 2 046 | 1 428 | 1 813 | 2 298 | 2 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 177 | 1 691 | 1 838 | 2 257 | 2 499 | 2 186 | 1 770 | 1 763 | 1 501 | 1 587 | 1 751 | 1 397 | 2 422 | 4 036 | 2 811 | 1 731 | 1 437 |
| Total debt | 1 177 | 1 691 | 1 838 | 2 257 | 2 499 | 2 186 | 1 770 | 1 763 | 1 501 | 1 587 | 1 751 | 1 397 | 2 422 | 4 036 | 2 811 | 1 731 | 1 437 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leif Hovland As | Company | 24.8% | 24.8% | 2022 |
Micap As | Company | 19.5% | 19.5% | 2022 |
Arne Joakimsen A/S | Company | 13.9% | 13.9% | 2022 |
| Individual | 12.4% | 12.4% | 2022 | |
Morten Invest As | Company | 12.4% | 12.4% | 2022 |
| Individual | 8.7% | 8.7% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Alstadsæther | Board of Directors | 0 companies |
| Arne Øyvin Joakimsen | Board of Directors | 0 companies |
| Leif Birger Hovland | Chairman | 0 companies |