| Revenue | NOK 24,5M | -2% |
| EBITDA | NOK -336K | -226% |
| Net profit | NOK -342K | -264% |
| Total assets | NOK 10,9M | -1% |
| Equity | NOK 2,7M | -66% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 21 883 | 24 890 | 25 210 | 28 522 | 30 516 | 30 127 | 22 045 | 34 072 | 29 755 | 27 763 | 25 754 | 25 200 | 24 987 | 24 505 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 757 | −3 022 | −3 018 | −3 581 | −3 421 | −3 391 | −2 416 | −3 134 | −3 745 | −3 598 | −3 741 | −4 867 | −4 881 | −4 935 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 6 663 | 7 249 | 7 721 | 9 288 | 10 134 | 9 638 | 6 515 | 12 086 | 6 178 | 5 974 | 3 266 | 1 448 | 267 | −336 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −113 | −165 | −190 | −132 | −0 | −0 | −0 | −0 | −16 | −2 | −12 | −28 | −71 | −251 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 6 550 | 7 084 | 7 531 | 9 156 | 10 134 | 9 638 | 6 515 | 12 086 | 6 162 | 5 972 | 3 253 | 1 420 | 196 | −588 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 88 | 466 | 161 | 975 | 23 | 28 | 22 | 51 | 65 | −12 | −89 | −24 | 79 | 183 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 6 638 | 7 550 | 7 692 | 10 131 | 10 157 | 9 666 | 6 537 | 12 137 | 6 227 | 5 960 | 3 164 | 1 396 | 275 | −404 |
| Tax | −0 | −0 | −0 | −0 | −0 | 1 853 | 2 020 | 2 114 | 2 572 | 2 532 | 2 299 | 1 501 | 2 671 | 1 454 | 1 267 | 795 | 286 | 66 | −62 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 4 784 | 5 531 | 5 578 | 7 559 | 7 625 | 7 367 | 5 036 | 9 466 | 4 773 | 4 694 | 2 370 | 1 110 | 209 | −342 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 11 036 | 13 003 | 18 952 | 14 444 | 15 720 | 13 533 | 10 031 | 15 452 | 12 108 | 12 942 | 14 054 | 11 813 | 11 067 | 10 923 |
| Equity | — | — | — | — | — | 6 544 | 8 330 | 9 820 | 10 809 | 11 308 | 8 075 | 5 611 | 9 777 | 4 550 | 7 927 | 7 479 | 7 573 | 7 782 | 2 660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 | 6 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 4 474 | 4 666 | 9 132 | 3 636 | 4 412 | 5 457 | 4 419 | 5 675 | 7 558 | 5 016 | 6 575 | 4 239 | 3 285 | 8 263 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 4 492 | 4 673 | 9 132 | 3 636 | 4 412 | 5 457 | 4 420 | 5 675 | 7 558 | 5 016 | 6 575 | 4 239 | 3 285 | 8 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2022 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Kamic In Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kerstin Linda Maria Påfvelsson | Deputy Member | 0 companies |
| Rolf Petter Dørum | Chief Executive Officer | 0 companies |
| Kristian Bakkeng | Chief Executive Officer | 0 companies |
| Richard Erik Jernberg | Board of Directors | 0 companies |
| Kim Tore Forsberg | Chairman | 0 companies |
| Johan Stefan Karlsson | Chairman | 0 companies |
| Lars Henrik Åleby | Chairman | 0 companies |