| Revenue | NOK 320K | -53% |
| EBITDA | NOK -113K | -198% |
| Net profit | NOK -84K | -230% |
| Total assets | NOK 1,2M | -16% |
| Equity | NOK 949K | -13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 766 | 561 | 728 | 672 | 673 | 534 | 719 | 1 001 | 709 | 883 | 2 997 | 308 | 332 | 267 | 610 | 679 | 320 |
| Staff expenses | −0 | −436 | −307 | −270 | −366 | −373 | −296 | −275 | −322 | −325 | −267 | −122 | −174 | −195 | −129 | −151 | −186 | −156 |
| EBITDA | 0 | −96 | −74 | −4 | −95 | −30 | −79 | 49 | −51 | −21 | 238 | 2 274 | −184 | −184 | −211 | 39 | −38 | −113 |
| Depreciation & amort. | −0 | −131 | −125 | −105 | −78 | −77 | −57 | −57 | −54 | −54 | −50 | −50 | −50 | −50 | −50 | −50 | −54 | −47 |
| EBIT | 0 | −227 | −199 | −109 | −173 | −107 | −136 | −8 | −105 | −75 | 188 | 2 224 | −234 | −234 | −261 | −11 | −92 | −160 |
| Net financials | 0 | −8 | −26 | −29 | −35 | −22 | −22 | −16 | −11 | −7 | −11 | −8 | −10 | 16 | 4 | 22 | 60 | 52 |
| Profit before tax | 0 | −235 | −225 | −138 | −209 | −129 | −158 | −24 | −116 | −82 | 177 | 2 215 | −244 | −218 | −257 | 11 | −32 | −108 |
| Tax | −0 | −60 | −61 | −39 | −58 | −36 | −44 | 5 | 2 | −0 | −0 | 484 | −54 | −48 | −56 | 3 | −6 | −24 |
| Net profit | 0 | −176 | −164 | −99 | −151 | −93 | −114 | −29 | −118 | −82 | 177 | 1 731 | −190 | −170 | −200 | 9 | −25 | −84 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 069 | 1 660 | 1 572 | 1 536 | 1 573 | 1 422 | 1 587 | 1 379 | 1 379 | 1 471 | 2 789 | 2 583 | 2 390 | 2 029 | 1 882 | 1 436 | 1 208 |
| Equity | — | 1 359 | 405 | 306 | 155 | 62 | −12 | −41 | −159 | −241 | −64 | 1 667 | 1 477 | 1 307 | 1 107 | 1 115 | 1 090 | 949 |
| Long-term debt | 0 | 667 | 473 | 1 159 | 1 357 | 1 389 | 1 430 | 1 473 | 1 370 | 1 600 | 1 494 | 1 110 | 1 105 | 1 070 | 848 | 610 | 209 | 170 |
| Short-term debt | 0 | 44 | 781 | 107 | 25 | 123 | 4 | 155 | 168 | 19 | 41 | 12 | 1 | 13 | 75 | 156 | 137 | 89 |
| Total debt | 0 | 710 | 1 255 | 1 266 | 1 381 | 1 512 | 1 435 | 1 628 | 1 538 | 1 619 | 1 535 | 1 122 | 1 106 | 1 083 | 923 | 766 | 346 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
IK Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Markus Friis | Chief Executive Officer | 0 companies |
| Ingunn Kirsti Knutsen | Deputy Member | 0 companies |