| Revenue | NOK 929K | +25% |
| EBITDA | NOK 732K | +30% |
| Net profit | NOK 116K | +122% |
| Total assets | NOK 7,8M | +0% |
| Equity | NOK -519K | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 492 | 492 | 510 | 510 | 430 | 390 | 390 | 390 | 390 | 390 | 240 | 0 | 0 | 434 | 746 | 929 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 453 | 402 | 449 | 471 | 464 | 376 | 247 | 343 | 333 | 313 | 315 | 163 | −105 | −105 | 211 | 562 | 732 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −71 | −38 |
| EBIT | 453 | 402 | 449 | 471 | 464 | 374 | 245 | 341 | 332 | 311 | 313 | 161 | −107 | −107 | 209 | 490 | 694 |
| Net financials | 27 | −550 | −151 | −202 | −74 | −1 648 | 87 | −165 | −238 | −115 | −405 | −72 | −165 | −214 | −310 | −1 008 | −578 |
| Profit before tax | 479 | −149 | 298 | 269 | 390 | −1 274 | 332 | 176 | 93 | 196 | −91 | 89 | −272 | −320 | −101 | −518 | 116 |
| Tax | 108 | 106 | 121 | 127 | 128 | 103 | 65 | 92 | 83 | 75 | 73 | 36 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 371 | −254 | 177 | 141 | 262 | −1 377 | 267 | 84 | 11 | 121 | −164 | 53 | −272 | −320 | −101 | −518 | 116 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 030 | 2 543 | 2 562 | 2 590 | 2 607 | 1 303 | 1 449 | 1 267 | 1 148 | 1 137 | 977 | 750 | 2 326 | 6 594 | 8 178 | 7 820 | 7 816 |
| Equity | 1 682 | 1 427 | 1 604 | 1 746 | 2 008 | 631 | 698 | 682 | 693 | 814 | 651 | 577 | 304 | −16 | −117 | −634 | −519 |
| Long-term debt | 1 231 | 998 | 827 | 706 | 588 | 476 | 362 | 245 | 127 | 0 | 0 | 0 | 1 878 | 6 352 | 7 987 | 8 164 | 8 083 |
| Short-term debt | 118 | 118 | 131 | 138 | 11 | 196 | 390 | 340 | 328 | 323 | 326 | 173 | 143 | 257 | 308 | 290 | 252 |
| Total debt | 1 349 | 1 115 | 958 | 844 | 599 | 672 | 752 | 585 | 455 | 323 | 326 | 173 | 2 021 | 6 610 | 8 295 | 8 454 | 8 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Deputy Member | Deputy Member | 1998 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Johanne Hidle | Deputy Member | 0 companies |
| Alf Inge Fredriksen | Chief Executive Officer | 0 companies |