| Revenue | NOK 27,3M | +7% |
| EBITDA | NOK 1,3M | +14% |
| Net profit | NOK 929K | +19% |
| Total assets | NOK 16,5M | +12% |
| Equity | NOK 9,2M | -1% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 28 336 | 35 930 | 20 534 | 22 843 | 21 583 | 24 122 | 19 794 | 20 487 | 17 039 | 21 485 | 22 040 | 25 212 | 28 737 | 27 547 | 31 834 | 28 170 | 25 447 | 27 337 |
| Staff expenses | −0 | −7 304 | −7 685 | −4 867 | −4 978 | −6 493 | −5 967 | −5 394 | −6 791 | −6 161 | −6 107 | −7 048 | −7 398 | −8 386 | −8 965 | −10 627 | −10 069 | −9 708 | −9 205 |
| EBITDA | 0 | 4 944 | 4 738 | 1 834 | 3 068 | 2 218 | 1 923 | −2 078 | −842 | 345 | 674 | 826 | 1 268 | 2 748 | 1 813 | 1 520 | 682 | 1 176 | 1 337 |
| Depreciation & amort. | −0 | −274 | −273 | −255 | −245 | −249 | −236 | −135 | −96 | −114 | −100 | −133 | −132 | −161 | −168 | −224 | −330 | −354 | −353 |
| EBIT | 0 | 4 671 | 4 465 | 1 579 | 2 822 | 1 969 | 1 687 | −2 212 | −938 | 231 | 575 | 693 | 1 135 | 2 587 | 1 645 | 1 296 | 352 | 822 | 984 |
| Net financials | 0 | 90 | −63 | 150 | −149 | −117 | −64 | −52 | −73 | −15 | −37 | −47 | 35 | 13 | 83 | 119 | 197 | 177 | 207 |
| Profit before tax | 0 | 4 760 | 4 401 | 1 729 | 2 673 | 1 853 | 1 624 | −2 264 | −1 011 | 216 | 538 | 646 | 1 170 | 2 600 | 1 728 | 1 415 | 549 | 998 | 1 190 |
| Tax | −0 | 1 349 | 1 251 | 604 | 757 | 521 | 442 | −611 | −221 | 64 | 133 | 138 | 257 | 572 | 380 | 311 | 121 | 220 | 262 |
| Net profit | 0 | 3 412 | 3 151 | 1 507 | 1 916 | 1 332 | 1 182 | −1 653 | −789 | 151 | 405 | 508 | 913 | 2 028 | 1 348 | 1 104 | 428 | 779 | 929 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 23 585 | 20 392 | 16 919 | 11 562 | 13 491 | 9 708 | 6 778 | 9 097 | 4 723 | 6 261 | 7 322 | 9 522 | 11 006 | 12 765 | 13 880 | 13 162 | 14 726 | 16 537 |
| Equity | — | 2 956 | 2 118 | 2 059 | 2 088 | 2 077 | 3 259 | 1 606 | 1 833 | 1 985 | 2 389 | 3 530 | 4 443 | 6 471 | 6 739 | 8 032 | 8 460 | 9 239 | 9 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 443 | 545 | 456 | 193 |
| Short-term debt | 0 | 18 829 | 16 674 | 13 460 | 6 240 | 8 415 | 5 285 | 4 571 | 6 864 | 2 538 | 3 872 | 3 561 | 4 684 | 4 536 | 5 948 | 5 406 | 4 157 | 5 032 | 7 177 |
| Total debt | 0 | 20 629 | 18 274 | 14 860 | 9 474 | 11 415 | 6 449 | 5 171 | 7 264 | 2 738 | 3 872 | 3 792 | 5 079 | 4 536 | 6 026 | 5 849 | 4 702 | 5 488 | 7 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Profilkompaniet As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Guren | Chief Executive Officer | 0 companies |
| Åsta Wærnes | Board of Directors | 0 companies |
| Ann Charlott Rosenquist | Board of Directors | 0 companies |
| Gunnar Naper | Chairman | 0 companies |
| Arne Holgersen | Board of Directors | 0 companies |