| Revenue | NOK 36,3M | -8% |
| EBITDA | NOK 1,2M | -29% |
| Net profit | NOK 703K | -31% |
| Total assets | NOK 8,8M | -14% |
| Equity | NOK 2,6M | +8% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 28 457 | 28 326 | 28 964 | 31 774 | 27 623 | 28 067 | 28 937 | 39 285 | 32 017 | 35 167 | 35 904 | 36 744 | 32 563 | 38 576 | 35 607 | 39 497 | 36 303 |
| Staff expenses | −0 | −4 822 | −5 252 | −5 467 | −6 128 | −6 674 | −7 300 | −7 592 | −8 453 | −8 840 | −7 191 | −7 661 | −8 343 | −7 091 | −7 041 | −7 668 | −8 175 | −8 147 |
| EBITDA | 0 | 1 606 | 1 415 | 1 733 | 1 565 | 1 138 | 1 208 | 1 203 | 1 158 | 466 | 1 708 | 1 307 | 1 331 | 1 545 | 2 267 | 1 556 | 1 660 | 1 172 |
| Depreciation & amort. | −0 | −8 | −29 | −31 | −44 | −85 | −92 | −72 | −70 | −97 | −57 | −25 | −31 | −94 | −145 | −148 | −147 | −83 |
| EBIT | 0 | 1 597 | 1 386 | 1 703 | 1 521 | 1 053 | 1 116 | 1 132 | 1 087 | 369 | 1 651 | 1 281 | 1 300 | 1 450 | 2 122 | 1 408 | 1 513 | 1 089 |
| Net financials | 0 | 36 | 17 | 12 | 5 | −15 | −24 | −42 | −28 | −25 | −95 | −110 | −103 | −73 | −134 | −145 | −201 | −187 |
| Profit before tax | 0 | 1 634 | 1 403 | 1 715 | 1 526 | 1 039 | 1 092 | 1 090 | 1 060 | 344 | 1 556 | 1 171 | 1 197 | 1 377 | 1 988 | 1 263 | 1 313 | 902 |
| Tax | −0 | 455 | 388 | 482 | 422 | 279 | 306 | 295 | 289 | 128 | 369 | 271 | 263 | 310 | 440 | 279 | 289 | 199 |
| Net profit | 0 | 1 179 | 1 015 | 1 232 | 1 104 | 760 | 786 | 795 | 771 | 216 | 1 187 | 900 | 933 | 1 067 | 1 548 | 984 | 1 024 | 703 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 081 | 6 213 | 7 132 | 8 763 | 6 610 | 6 163 | 7 360 | 8 580 | 8 677 | 9 507 | 9 133 | 8 255 | 10 214 | 11 258 | 10 033 | 10 230 | 8 832 |
| Equity | — | 999 | 1 014 | 1 247 | 1 551 | 1 511 | 1 896 | 1 991 | 2 763 | 978 | 2 165 | 1 065 | 1 999 | 1 366 | 1 914 | 1 898 | 2 422 | 2 625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 203 | 135 | 64 | 12 | 1 947 | 1 664 | 1 381 | 1 125 | 1 426 | 988 | 1 718 | 873 | 167 |
| Short-term debt | 0 | 6 081 | 5 199 | 5 885 | 7 037 | 4 897 | 4 131 | 5 305 | 5 806 | 5 751 | 5 678 | 6 688 | 5 131 | 7 423 | 8 356 | 6 417 | 6 935 | 6 040 |
| Total debt | 0 | 6 081 | 5 199 | 5 885 | 7 212 | 5 100 | 4 266 | 5 369 | 5 818 | 7 699 | 7 342 | 8 068 | 6 256 | 8 849 | 9 344 | 8 134 | 7 808 | 6 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kim Skogheim | Chief Executive Officer | 0 companies |
| Kristoffer Spikkerud Furnes | Chief Executive Officer | 0 companies |
| Jan Petter Dalgleish Lindbak | Chairman | 0 companies |
| Knut Sveen | Chairman | 0 companies |