| Revenue | NOK 0 | — |
| EBITDA | NOK -116K | -102% |
| Net profit | NOK -110K | -103% |
| Total assets | NOK 1,8M | -67% |
| Equity | NOK 1,5M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 132 | 129 | 99 | 181 | 165 | 176 | 6 | 135 | 170 | 249 | 229 | 72 | 0 | 205 | 6 496 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 159 | −303 | −43 | −22 | 42 | −36 | −41 | −408 | −62 | −128 | 53 | −187 | −478 | −150 | −48 | 6 093 | −116 |
| Depreciation & amort. | −88 | −82 | −82 | −82 | −82 | −82 | −82 | −82 | −86 | −90 | −90 | −90 | −90 | −90 | −90 | −86 | −0 |
| EBIT | 71 | −385 | −125 | −104 | −40 | −118 | −123 | −490 | −147 | −218 | −37 | −276 | −568 | −240 | −138 | 6 007 | −116 |
| Net financials | −36 | −8 | −17 | −10 | −5 | 4 | −3 | −8 | −57 | −35 | −18 | −47 | −9 | −5 | −325 | −2 400 | 6 |
| Profit before tax | 35 | −393 | −141 | −114 | −46 | −114 | −126 | −498 | −204 | −253 | −55 | −323 | −576 | −245 | −463 | 3 607 | −110 |
| Tax | 101 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −66 | −407 | −141 | −114 | −46 | −114 | −126 | −498 | −204 | −253 | −55 | −323 | −576 | −245 | −463 | 3 607 | −110 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 278 | 1 631 | 1 473 | 1 437 | 1 401 | 1 281 | 1 226 | 1 193 | 1 128 | 1 083 | 1 113 | 909 | 857 | 734 | 581 | 5 363 | 1 752 |
| Equity | 1 579 | 1 173 | 1 031 | 917 | 872 | 758 | 632 | 134 | −70 | −323 | −378 | −701 | −1 277 | −1 522 | −1 985 | 1 622 | 1 512 |
| Long-term debt | 167 | 167 | 113 | 118 | 490 | 490 | 490 | 1 041 | 1 197 | 1 406 | 1 456 | 1 606 | 2 134 | 2 257 | 2 554 | 3 733 | 234 |
| Short-term debt | 531 | 291 | 329 | 402 | 39 | 33 | 104 | 18 | 0 | 0 | 35 | 4 | 0 | 0 | 11 | 9 | 6 |
| Total debt | 699 | 458 | 442 | 520 | 529 | 523 | 594 | 1 059 | 1 197 | 1 406 | 1 491 | 1 610 | 2 134 | 2 257 | 2 566 | 3 741 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Rørvik Vigander | Chief Executive Officer | 0 companies |