| Revenue | NOK 1,1M | +21% |
| EBITDA | NOK 861K | +19% |
| Net profit | NOK 164K | +335% |
| Total assets | NOK 9,6M | -3% |
| Equity | NOK 410K | +67% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 698 | 502 | 0 | 60 | 67 | 44 | 30 | 164 | 70 | 129 | 178 | 652 | 823 | 928 | 908 | 1 102 |
| Staff expenses | −0 | −0 | −923 | −294 | −26 | −0 | −0 | −0 | −0 | −0 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −24 | 1 021 | −625 | −97 | 32 | 56 | 15 | 11 | 35 | −33 | 60 | 73 | 540 | 683 | 717 | 725 | 861 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −109 | −119 | −130 | −156 | −189 | −189 | −189 | −189 |
| EBIT | 0 | −24 | 1 021 | −625 | −97 | 32 | 56 | 15 | 11 | 35 | −143 | −59 | −57 | 384 | 494 | 528 | 536 | 672 |
| Net financials | 0 | 0 | −14 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | −160 | −180 | −182 | −382 | −315 | −372 | −498 | −507 |
| Profit before tax | 0 | −24 | 1 007 | −602 | −97 | 32 | 56 | 15 | 12 | 35 | −303 | −239 | −239 | 1 | 178 | 156 | 38 | 164 |
| Tax | −0 | −0 | 275 | 183 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −24 | 732 | −786 | −97 | 32 | 56 | 15 | 12 | 35 | −303 | −239 | −239 | 1 | 178 | 156 | 38 | 164 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 532 | 1 281 | 130 | 3 | 78 | 93 | 114 | 124 | 154 | 4 445 | 4 258 | 6 501 | 11 272 | 10 465 | 10 047 | 9 853 | 9 555 |
| Equity | — | 154 | 886 | 101 | 3 | 35 | 91 | 106 | 117 | 153 | −150 | −389 | −128 | −127 | 51 | 208 | 246 | 410 |
| Long-term debt | 0 | 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 3 000 | 2 769 | 7 900 | 7 500 | 7 100 | 6 700 | 6 300 |
| Short-term debt | 0 | 0 | 394 | 30 | 0 | 43 | 2 | 8 | 7 | 1 | 1 595 | 1 647 | 3 860 | 3 499 | 2 914 | 2 739 | 2 907 | 2 845 |
| Total debt | 0 | 378 | 394 | 30 | 0 | 43 | 2 | 8 | 7 | 1 | 4 595 | 4 647 | 6 629 | 11 399 | 10 414 | 9 839 | 9 607 | 9 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandefjord Sprengningsservice As | Company | 30.0% | 30.0% | 2023 |
Pajo Invest As | Company | 30.0% | 30.0% | 2023 |
Innkjøpsgruppen Vestfold As | Company | 20.0% | 20.0% | 2023 |
As Vika Finans | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Erik Folland | Deputy Member | 0 companies |
| Gustav Jensen | Board of Directors | 0 companies |
| Patrick Heian Johansen | Chairman | 0 companies |