| Revenue | NOK 19,2M | -70% |
| EBITDA | NOK -4,5M | -183% |
| Net profit | NOK -3,4M | -176% |
| Total assets | NOK 4,4M | -83% |
| Equity | NOK 3,3M | -51% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 300 | 58 684 | 60 572 | 68 651 | 70 517 | 70 046 | 64 556 | 68 586 | 63 136 | 65 411 | 65 651 | 63 719 | 19 210 |
| Staff expenses | −7 465 | −7 660 | −7 457 | −7 703 | −8 187 | −7 474 | −6 915 | −7 115 | −5 956 | −6 622 | −6 782 | −6 288 | −3 050 |
| EBITDA | 2 287 | 5 480 | 7 794 | 7 728 | 6 356 | 5 547 | 5 326 | 6 617 | 8 369 | 7 020 | 5 920 | 5 404 | −4 458 |
| Depreciation & amort. | −321 | −275 | −211 | −187 | −123 | −162 | −181 | −134 | −129 | −131 | −134 | −106 | −115 |
| EBIT | 1 966 | 5 205 | 7 583 | 7 541 | 6 233 | 5 385 | 5 145 | 6 483 | 8 240 | 6 889 | 5 787 | 5 297 | −4 574 |
| Net financials | 80 | 122 | 121 | 52 | 63 | 42 | 73 | 165 | 120 | 92 | 243 | 409 | 225 |
| Profit before tax | 2 047 | 5 327 | 7 704 | 7 593 | 6 296 | 5 427 | 5 218 | 6 648 | 8 360 | 6 982 | 6 029 | 5 707 | −4 349 |
| Tax | 573 | 1 499 | 2 081 | 2 062 | 1 579 | 1 308 | 1 204 | 1 463 | 1 839 | 1 536 | 1 326 | 1 255 | −957 |
| Net profit | 1 473 | 3 828 | 5 622 | 5 531 | 4 716 | 4 119 | 4 014 | 5 185 | 6 521 | 5 445 | 4 703 | 4 451 | −3 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 732 | 21 785 | 23 435 | 24 571 | 24 008 | 23 434 | 23 371 | 27 526 | 31 093 | 25 091 | 26 687 | 26 464 | 4 416 |
| Equity | 6 475 | 6 490 | 6 540 | 6 611 | 6 654 | 6 674 | 6 715 | 6 756 | 6 744 | 6 731 | 6 745 | 6 671 | 3 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 210 | 15 279 | 16 891 | 17 960 | 17 354 | 16 521 | 16 471 | 20 639 | 24 275 | 18 345 | 19 942 | 19 792 | 1 137 |
| Total debt | 13 210 | 15 279 | 16 891 | 17 960 | 17 354 | 16 521 | 16 471 | 20 639 | 24 275 | 18 345 | 19 942 | 19 792 | 1 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Måltrost Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Egil André Iversen | Chief Executive Officer | 0 companies |
| Aftab Ahmed Rana | Chief Executive Officer | 0 companies |
| Kiran Tariq | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |