Riskpilot← Back to searchSign inGet full accessHEMBRE GRUS AS
ASActiveOrg 979974434Ingstadvegen, 7520 HegraOperation of gravel and sand pits and mining of clay and kaolin · NACE 0812Est. 19982 employees
Revenue 2024
NOK 13,4M
-23% vs 2023
EBITDA margin
13.9%
-24% vs 2023
Equity ratio
66.2%
Financial strength
Net profit 2024
NOK 1,2M
-20% vs 2023
| Revenue | NOK 13,4M | -23% |
| EBITDA | NOK 1,9M | -24% |
| Net profit | NOK 1,2M | -20% |
| Total assets | NOK 11,2M | +15% |
| Equity | NOK 7,4M | -4% |
| Employees | 2 | — |
Legal name
HEMBRE GRUS AS
Org number
979974434
Legal form
Aksjeselskap
NACE code
0812 · Operation of gravel and sand pits and mining of clay and kaolin
Founded
2. juli 1998
Share capital
NOK 400 000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Address
Ingstadvegen, 7520 Hegra
Phone
+4741858576
Email
post@hembre-grus.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 862 | 15 201 | 14 367 | 11 348 | 10 433 | 11 444 | 13 322 | 14 569 | 14 467 | 15 796 | 21 821 | 21 016 | 18 201 | 17 467 | 13 367 |
| Staff expenses | −2 868 | −1 926 | −2 090 | −2 174 | −1 694 | −1 836 | −1 426 | −1 645 | −1 903 | −2 317 | −2 676 | −2 263 | −2 132 | −2 005 | −1 693 |
| EBITDA | 3 243 | −423 | −583 | −311 | 372 | 1 029 | 1 074 | 1 428 | 1 680 | 1 813 | 6 175 | 1 366 | 1 796 | 2 439 | 1 861 |
| Depreciation & amort. | −311 | −260 | −483 | −567 | −593 | −452 | −506 | −530 | −552 | −638 | −658 | −635 | −627 | −536 | −468 |
| EBIT | 2 932 | −683 | −1 066 | −878 | −220 | 577 | 568 | 898 | 1 127 | 1 176 | 5 518 | 732 | 1 169 | 1 903 | 1 393 |
| Net financials | −53 | −47 | −157 | −134 | −162 | −115 | −111 | −95 | −70 | −53 | −45 | −30 | 1 | 43 | 157 |
| Profit before tax | 2 879 | −730 | −1 223 | −1 012 | −382 | 462 | 457 | 802 | 1 057 | 1 123 | 5 473 | 702 | 1 170 | 1 946 | 1 550 |
| Tax | 807 | −204 | −184 | −0 | −0 | −0 | −0 | 21 | 311 | 149 | 1 233 | 111 | 232 | 429 | 342 |
| Net profit | 2 072 | −526 | −1 038 | −1 012 | −382 | 462 | 457 | 781 | 746 | 974 | 4 240 | 591 | 937 | 1 517 | 1 208 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 825 | 9 762 | 8 927 | 9 468 | 7 937 | 8 005 | 8 453 | 8 124 | 7 456 | 8 260 | 14 502 | 8 575 | 8 493 | 9 736 | 11 152 |
| Equity | 3 928 | 3 402 | 2 364 | 1 352 | 970 | 1 431 | 1 888 | 2 669 | 3 415 | 4 389 | 4 629 | 5 219 | 6 157 | 7 674 | 7 386 |
| Long-term debt | 1 009 | 3 059 | 3 553 | 4 513 | 3 973 | 4 976 | 4 437 | 3 898 | 2 359 | 1 320 | 782 | 243 | 0 | 0 | 0 |
| Short-term debt | 2 888 | 3 301 | 3 010 | 3 603 | 2 995 | 1 599 | 2 128 | 1 557 | 1 681 | 2 551 | 9 092 | 3 113 | 2 336 | 2 062 | 3 766 |
| Total debt | 3 897 | 6 360 | 6 563 | 8 116 | 6 968 | 6 574 | 6 564 | 5 455 | 4 040 | 3 871 | 9 874 | 3 356 | 2 336 | 2 062 | 3 766 |
EBITDA margin
13.9%
This company
15.8%
Market median
-12% vs market
20102024
Equity ratio
66.2%
This company
38.2%
Market median
+73% vs market
20102024
Return on equity
16.4%
This company
18.4%
Market median
+11% vs market
20102024
Net profit margin
9.0%
This company
8.1%
Market median
+11% vs market
20102024
Asset turnover
1.20×
This company
1.12×
Market median
+7% vs market
20102024
Debt / equity
0.51×
This company
0.62×
Market median
+18% vs market
20102024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hernes As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Hernes As
HEMBRE GRUS AS Board members of HEMBRE GRUS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per Vikaune | Board of Directors | 0 companies |
| Jostein Raaen | Chairman | 0 companies |
| Inger Åse Brandal Hernes | Board of Directors | 0 companies |
| Bård Vikaune | Board of Directors | 0 companies |
| Jon Petter Hernes | Board of Directors | 0 companies |