| Revenue | NOK 32,3M | +54% |
| EBITDA | NOK -2,1M | +63% |
| Net profit | NOK -3,5M | +35% |
| Total assets | NOK 25,4M | +50% |
| Equity | NOK -3M | +53% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 163 | 43 008 | 47 249 | 42 205 | 40 897 | 40 302 | 35 240 | 33 900 | 29 714 | 35 112 | 29 676 | 20 967 | 32 335 |
| Staff expenses | −7 781 | −6 727 | −6 357 | −5 955 | −5 754 | −6 068 | −5 355 | −5 342 | −4 469 | −4 704 | −4 767 | −4 696 | −4 328 |
| EBITDA | −292 | 2 464 | 5 679 | 2 495 | 1 658 | −279 | −995 | −1 453 | −565 | 1 420 | −2 925 | −5 667 | −2 084 |
| Depreciation & amort. | −341 | −299 | −277 | −221 | −197 | −124 | −105 | −96 | −78 | −77 | −30 | −455 | −1 049 |
| EBIT | −632 | 2 164 | 5 402 | 2 274 | 1 460 | −402 | −1 100 | −1 550 | −643 | 1 343 | −2 955 | −6 122 | −3 133 |
| Net financials | −45 | 10 | 27 | −3 | −16 | −33 | −50 | −93 | −124 | 160 | −153 | −835 | −1 411 |
| Profit before tax | −678 | 2 175 | 5 429 | 2 271 | 1 445 | −435 | −1 149 | −1 642 | −766 | 1 503 | −3 108 | −6 957 | −4 544 |
| Tax | −186 | 615 | 1 467 | 622 | 366 | −95 | −245 | −361 | −167 | 331 | −684 | −1 530 | −1 000 |
| Net profit | −491 | 1 560 | 3 963 | 1 649 | 1 079 | −340 | −905 | −1 281 | −600 | 1 172 | −2 424 | −5 426 | −3 544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 901 | 12 431 | 14 996 | 10 858 | 10 287 | 9 310 | 9 772 | 10 546 | 9 371 | 9 070 | 8 946 | 16 948 | 25 399 |
| Equity | 2 991 | 3 407 | 3 370 | 3 385 | 3 370 | 3 030 | 2 125 | 844 | 244 | 1 416 | −1 008 | −6 434 | −3 014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 849 | 8 975 | 11 623 | 7 472 | 6 917 | 6 281 | 7 647 | 9 702 | 9 127 | 7 654 | 9 954 | 17 572 | 24 408 |
| Total debt | 7 849 | 8 975 | 11 623 | 7 472 | 6 917 | 6 281 | 7 647 | 9 702 | 9 127 | 7 654 | 9 954 | 17 572 | 24 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Måltrost Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil André Iversen | Chief Executive Officer | 0 companies |
| May Torild Brustad Lund | Chief Executive Officer | 0 companies |
| Per Eivind Føsker | Chief Executive Officer | 0 companies |
| Jorunn Skjedsvoll | Chief Executive Officer | 0 companies |
| Anders Nilsen | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |