| Revenue | NOK 48,3M | +11% |
| EBITDA | NOK 1,1M | +1185% |
| Net profit | NOK 908K | +887% |
| Total assets | NOK 15,7M | +53% |
| Equity | NOK 4,1M | +2% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 327 | 53 804 | 59 694 | 43 740 | 48 347 |
| Staff expenses | −5 221 | −5 617 | −5 970 | −4 896 | −5 324 |
| EBITDA | 4 182 | 4 216 | 3 925 | −103 | 1 113 |
| Depreciation & amort. | −98 | −107 | −108 | −43 | −43 |
| EBIT | 4 084 | 4 109 | 3 817 | −146 | 1 070 |
| Net financials | 38 | 45 | 73 | −2 | 94 |
| Profit before tax | 4 122 | 4 154 | 3 890 | −148 | 1 164 |
| Tax | 908 | 914 | 856 | −33 | 256 |
| Net profit | 3 214 | 3 240 | 3 034 | −115 | 908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 391 | 16 406 | 15 317 | 10 295 | 15 729 |
| Equity | 4 068 | 4 084 | 4 162 | 4 047 | 4 125 |
| Long-term debt | 106 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 216 | 12 322 | 11 054 | 6 191 | 11 593 |
| Total debt | 12 322 | 12 322 | 11 054 | 6 191 | 11 593 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
ÅM Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
MG Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mutahir Shahzad | Chief Executive Officer | 0 companies |
| Magnus Sønstebø | Chief Executive Officer | 0 companies |
| Åste Marie Stenmark | Chief Executive Officer | 0 companies |
| Max Gunnar Kraft | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |