| Revenue | NOK 14,6M | +10% |
| EBITDA | NOK 241K | +343% |
| Net profit | NOK 40K | +126% |
| Total assets | NOK 7,3M | +4% |
| Equity | NOK 1,8M | +2% |
| Employees | 8 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 312 | 10 871 | 10 750 | 10 712 | 9 879 | 11 082 | 11 069 | 10 709 | 10 690 | 11 132 | 11 858 | 14 049 | 13 567 | 13 305 | 14 589 |
| Staff expenses | −2 140 | −1 620 | −1 493 | −1 745 | −1 629 | −1 961 | −2 037 | −1 926 | −1 866 | −1 687 | −1 642 | −1 654 | −1 979 | −2 006 | −2 671 |
| EBITDA | 56 | −126 | 199 | 201 | 273 | 538 | 612 | 91 | 286 | −226 | 939 | 2 000 | 374 | −99 | 241 |
| Depreciation & amort. | −60 | −38 | −38 | −20 | −12 | −18 | −18 | −18 | −8 | −4 | −6 | −7 | −12 | −12 | −8 |
| EBIT | −4 | −163 | 161 | 181 | 261 | 520 | 593 | 73 | 279 | −230 | 933 | 1 993 | 363 | −111 | 234 |
| Net financials | −115 | −142 | −123 | −78 | −83 | −122 | −104 | −18 | −57 | −37 | −99 | −59 | −116 | −168 | −181 |
| Profit before tax | −120 | −305 | 38 | 103 | 178 | 398 | 489 | 55 | 221 | −266 | 835 | 1 933 | 247 | −280 | 53 |
| Tax | −32 | −85 | 11 | 22 | 50 | 114 | 127 | 14 | 52 | −57 | 185 | 426 | 122 | −127 | 13 |
| Net profit | −88 | −220 | 28 | 82 | 128 | 284 | 362 | 41 | 170 | −209 | 649 | 1 507 | 125 | −153 | 40 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 076 | 4 391 | 4 339 | 3 691 | 3 199 | 3 394 | 3 420 | 3 696 | 3 444 | 3 970 | 4 800 | 7 168 | 7 264 | 7 045 | 7 329 |
| Equity | 886 | 666 | 693 | 775 | 703 | 787 | 949 | 400 | 570 | 582 | 1 232 | 2 239 | 1 956 | 1 803 | 1 843 |
| Long-term debt | 0 | −303 | 1 198 | 1 064 | 923 | 773 | 616 | 453 | 283 | 107 | 722 | 606 | 1 415 | 1 983 | 1 793 |
| Short-term debt | 1 410 | 2 099 | 2 226 | 1 708 | 1 535 | 1 834 | 1 854 | 2 843 | 2 591 | 3 281 | 2 847 | 4 323 | 3 894 | 3 259 | 3 693 |
| Total debt | 3 190 | 3 422 | 3 425 | 2 771 | 2 457 | 2 607 | 2 470 | 3 296 | 2 874 | 3 388 | 3 568 | 4 929 | 5 309 | 5 242 | 5 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B2 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Steinar Holmen | Chief Executive Officer | 0 companies |
| Marlene Engrønningen Hellenes | Chief Executive Officer | 0 companies |
| Bjørn Einar Holmen | Board of Directors | 0 companies |
| Jarle Skaug | Board of Directors | 0 companies |