| Revenue | NOK 233K | -40% |
| EBITDA | NOK 131K | -60% |
| Net profit | NOK -277K | -118% |
| Total assets | NOK 18,2M | -11% |
| Equity | NOK 16,1M | -12% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 153 | 122 | 144 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 619 | 391 | 233 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 |
| EBITDA | 316 | −77 | −18 | −49 | 89 | −60 | −16 | −39 | −23 | −11 | −17 | −18 | 597 | 325 | 131 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 316 | −77 | −18 | −49 | 89 | −60 | −16 | −39 | −23 | −11 | −17 | −18 | 597 | 325 | 131 |
| Net financials | 118 | 84 | −20 | 292 | 691 | −219 | −660 | −72 | −5 | −238 | 374 | 144 | 18 991 | 1 423 | −377 |
| Profit before tax | 434 | 7 | −38 | 243 | 781 | −280 | −676 | −111 | −29 | −248 | 357 | 127 | 19 587 | 1 748 | −245 |
| Tax | 74 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 37 | −0 | −0 | 180 | 32 |
| Net profit | 360 | 7 | −38 | −74 | 781 | −280 | −676 | −111 | −29 | −248 | 320 | 127 | 19 587 | 1 568 | −277 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 081 | 1 976 | 1 900 | 1 345 | 2 346 | 1 925 | 1 197 | 1 102 | 1 054 | 648 | 930 | 1 015 | 20 483 | 20 349 | 18 212 |
| Equity | 696 | 702 | 1 278 | 1 203 | 1 984 | 1 604 | 315 | 203 | 175 | −74 | 247 | 373 | 16 841 | 18 409 | 16 132 |
| Long-term debt | 0 | 938 | 293 | 124 | 324 | 319 | 882 | 881 | 879 | 722 | 647 | 642 | 642 | 1 755 | 42 |
| Short-term debt | 501 | 335 | 329 | 18 | 38 | 1 | 0 | 17 | 0 | 0 | 37 | 0 | 3 000 | 185 | 2 037 |
| Total debt | 1 385 | 1 273 | 622 | 142 | 362 | 320 | 882 | 899 | 879 | 722 | 684 | 642 | 3 642 | 1 940 | 2 079 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Kristin Rangnes | Board of Directors | 0 companies |
| Jacob August Rangnes | Board of Directors | 0 companies |