| Revenue | NOK 422,1M | +16% |
| EBITDA | NOK 73,3M | +9% |
| Net profit | NOK 36,2M | +10% |
| Total assets | NOK 284,8M | +3% |
| Equity | NOK 171M | +22% |
| Employees | 76 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 156 116 | 232 239 | 266 336 | 363 978 | 422 113 |
| Staff expenses | −36 969 | −46 476 | −54 493 | −60 016 | −52 525 |
| EBITDA | 44 262 | 57 553 | 71 784 | 67 084 | 73 335 |
| Depreciation & amort. | −16 990 | −20 960 | −23 214 | −26 191 | −28 952 |
| EBIT | 27 271 | 36 593 | 48 571 | 40 893 | 44 384 |
| Net financials | −251 | −383 | 827 | 1 142 | 2 046 |
| Profit before tax | 27 020 | 36 211 | 49 398 | 42 035 | 46 429 |
| Tax | 5 948 | 8 113 | 10 823 | 9 253 | 10 229 |
| Net profit | 21 072 | 28 097 | 38 574 | 32 782 | 36 201 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 122 660 | 182 426 | 217 780 | 276 050 | 284 817 |
| Equity | 75 078 | 78 813 | 108 987 | 139 770 | 170 970 |
| Long-term debt | 15 587 | 14 322 | 9 664 | 13 095 | 15 930 |
| Short-term debt | 31 995 | 89 291 | 99 130 | 123 186 | 97 917 |
| Total debt | 47 582 | 103 613 | 108 793 | 136 280 | 113 847 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Evju Breivegen | Deputy Member | 0 companies |
| Yngve Breivegen | Board of Directors | 0 companies |
| Jo Breivegen | Chairman | 0 companies |